Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| 30 | 25 | 25 | |
| COGS | 4 | 5 | 3 |
| Gross profit | 25 | 20 | 22 |
| 26 | 24 | 26 | |
| Operating profit (EBITDA) | -1 | -4 | -4 |
| OPM % | -3.4% | -14.5% | -15.1% |
| Depreciation | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 |
| 2 | 2 | 22 | |
| Profit before tax | 34 | 29 | 41 |
| Tax | 1 | 1 | 2 |
| Tax % | 3.5% | 3.6% | 5% |
| 33 | 28 | 39 | |
| PAT margin % | 110% | 112.8% | 154% |
| EPS (₹) | 522.7 | 452.1 | 627.4 |
| EPS adjusted (₹) | 524.5 | 453.6 | 629.5 |
| 5.7% | 6.6% | 8% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Equity capital | 1 | 1 | 1 |
| Reserves | 218 | 245 | 276 |
| Minority interest | — | 0 | 0 |
| 0 | 0 | 0 | |
| 11 | 8 | 8 | |
| Total equity & liabilities | 230 | 254 | 285 |
| 3 | 4 | 6 | |
| CWIP | 1 | 1 | 0 |
| Investments | 213 | 241 | 272 |
| 12 | 9 | 8 | |
| Total assets | 230 | 254 | 285 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| -4 | -2 | -4 | |
| 7 | 4 | 6 | |
| -3 | -1 | -2 | |
| Net cash flow | -0 | -0 | 0 |
| Free cash flow | -5 | -3 | -6 |
| CFO / Operating profit % | — | — | — |