Loading page…

Ndr Auto Components Limited (NDRAUTO) · mywealthgrid

About

Ndr Auto Components Limited manufactures auto components in India's Consumer Discretionary sector. Quarterly revenue ranges ₹200–229 Cr with stable 11% operating margins and 18.77% ROE, indicating efficient capital deployment. At ₹1,944.46 Cr market cap, it is a small-cap auto supplier in the Indian supply ecosystem.

Face value: ₹10

Market cap

₹1,704 Cr

P/E

26.3×

P/B

4.8×

Dividend yield

0.6%

ROE

18.8%

ROCE

19.4%

Debt / equity

OPM

11%

EPS (TTM)

₹27.3

Book value

₹150.4

52-week high

₹1,059.5

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

PE 29.97 with -15.91% 1-year return: stock fell sharply despite ROE 18.77%; verify if earnings growth justifies valuation or multiple-compression risk remains
Thin free float (promoter 73.13%, institutional <0.1%) and small scale (revenue ₹200–229 Cr/quarter): verify institutional confidence, trading liquidity, and competitive reach vs Tier-1 suppliers
Auto components cyclical; revenue ranges ₹199.96–229 Cr quarterly (Sep 2025 to Jun 2026) with June dip to ₹223.6 Cr; verify current OEM demand cycle phase and downside if production slows
OPM at 10.89–11.56% is moderate; verify if input cost inflation (steel, labor) or competitive pricing pressure can compress margins if volume growth stalls

Generated analysis · source review pending

Growth drivers

ROE 18.77% with zero debt (D/E = 0) provides capital efficiency and financial flexibility; verify if management is planning capacity expansion to meet higher OEM demand
Operating margin stable at 10.89–11.56% across six quarters means revenue growth translates directly to profit growth; verify if automotive sector production is accelerating
Revenue grew ~12.5% from Sep 2025 (₹199.96 Cr) to Mar 2026 (₹229.07 Cr), suggesting sector uplift; verify if this is structural demand recovery or seasonal Q3/Q4 pattern
Quarterly net profit ranges ₹12.42–18.45 Cr with ~11% OPM, so profit scales directly with revenue; verify if OEM output recovery trends are sustainable

Generated analysis · source review pending

₹715.9-30.5%1Y

Beta

1.92

Amplifies index moves

Volatility (1y)

38.8%

Annualised, daily returns

RSI (14)

53.3

Neither overbought nor oversold

Rel. strength (1y)

-40.4%

Behind the market

Beta is measured against NIFTY 50 over three years of weekly returns — 1 moves with the index, above 1 amplifies it, below 1 damps it.

Quick read

rule-based

Pros

+Strong return on equity of 18.1% (3-yr avg)
+Profit CAGR of 48.7% over the last 5 years
+Revenue CAGR of 48.4% over the last 5 years
+Almost debt-free (debt/equity 0)
+Comfortable interest coverage of 22.1×
+High promoter holding of 73.1% with no pledge

Cons

No red flags triggered.

Research score

Structured signal from quality, growth, valuation and momentum.

54/100

Business quality: 65
Growth: 89
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Samvardhana Motherson International LimitedMOTHERSONMOTHERSON	₹1,65,731 Cr	₹1,81,626 Cr	₹1,31,135 Cr	₹12,541 Cr	9.4%	₹4,380 Cr	3.2%	12.6%	10.2%	-26
Bosch LimitedBOSCHLTDBOSCHLTD	₹1,34,166 Cr	₹1,34,166 Cr	₹21,088 Cr	₹2,832 Cr	13.2%	₹2,363 Cr	13.8%	21%	19.4%	13
Bharat Forge LimitedBHARATFORGBHARATFORG	₹89,644 Cr	₹96,518 Cr	₹17,543 Cr	₹2,963 Cr	17.4%	₹706 Cr	6.5%	17.9%	11.5%	136
Uno Minda LimitedUNOMINDAUNOMINDA	₹64,160 Cr	₹66,698 Cr	₹20,725 Cr	₹2,280 Cr	11.5%	₹1,202 Cr	6.5%	19.3%	19.1%	37
Schaeffler India LimitedSCHAEFFLERSCHAEFFLER	₹60,732 Cr	₹60,787 Cr	₹10,505 Cr	₹1,917 Cr	18.2%	₹1,253 Cr	11.9%	27.3%	20.2%	68
Sona Blw Precision Forgings LimitedSONACOMSSONACOMS	₹50,071 Cr	₹50,314 Cr	₹4,935 Cr	₹1,207 Cr	24.7%	₹686 Cr	14.1%	14.6%	11%	121
Tube Investments Of India LimitedTIINDIATIINDIA	₹45,302 Cr	₹45,695 Cr	₹23,754 Cr	₹2,260 Cr	9.9%	₹607 Cr	4.9%	15.4%	9.6%	41
Endurance Technologies LimitedENDURANCEENDURANCE	₹36,602 Cr	₹37,928 Cr	₹15,592 Cr	₹2,058 Cr	13.5%	₹970 Cr	6.5%	18.5%	15.2%	-6
Exide Industries LimitedEXIDEINDEXIDEIND	₹34,803 Cr	₹35,896 Cr	₹18,829 Cr	₹1,954 Cr	10.4%	₹932 Cr	4.8%	8.9%	6.1%	42
Dhoot Transmission LimitedDHOOTTRANSDHOOTTRANS	₹29,518 Cr	₹30,359 Cr	₹4,525 Cr	₹711 Cr	15.7%	₹397 Cr	8.8%	30.8%	23.1%	69
Craftsman Automation LimitedCRAFTSMANCRAFTSMAN	₹26,897 Cr	₹30,238 Cr	₹8,717 Cr	₹1,357 Cr	15.3%	₹465 Cr	4.8%	16.1%	12.5%	74
Sansera Engineering LimitedSANSERASANSERA	₹26,686 Cr	₹27,144 Cr	₹3,753 Cr	₹696 Cr	18.1%	₹351 Cr	9.3%	14.7%	11.1%	98

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	114	233	393	602	713	823
COGS	85	177	297	466	543	613
Gross profit	29	56	96	136	170	210
	21	37	57	72	87	108
	9	19	39	64	83	102
OPM %	7.5%	8%	10%	10.6%	11.6%	12.4%
Depreciation	5	7	9	15	16	21
Interest	0	1	2	3	3	3
	8	8	6	4	4	2
Profit before tax	11	18	35	49	68	80
Tax	3	3	7	11	15	18
Tax %	23.6%	18.4%	20.1%	21.7%	21.6%	22.2%
	9	15	28	39	53	62
PAT margin %	7.5%	6.4%	7.2%	6.4%	7.5%	7.5%
EPS (₹)	14.4	25	47.3	32.6	22.4	26
EPS adjusted (₹)	3.6	6.3	11.8	16.3	22.4	26
	7%	10%	10.6%	11.5%	12.3%	15.4%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	6	6	6	6	12	24	24
Reserves	164	172	185	212	242	279	334
	—	0	2	2	2	0	0
	20	45	57	124	141	184	205
Total equity & liabilities	189	223	250	344	396	486	563
	33	41	47	133	147	153	269
CWIP	3	3	32	13	12	28	19
Investments	39	40	43	51	56	63	83
	114	138	128	146	181	242	192
Total assets	189	223	250	344	396	486	563

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	25.6%	24%	24.4%	22.6%	23.9%	25.5%

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	73.06%	73.06%	73.06%	73.06%	73.06%	73.06%	73.13%	73.13%	73.13%	73.13%	73.13%	73.13%
	0.01%	0.01%	0%	0%	0.13%	0%	0.06%	0.06%	0.18%	0.05%	0.08%	0.08%
	0%	0%	0%	0%	0%	0%	0%	0.17%	0%	0%	0%	0.01%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	26.93%	26.93%	26.94%	26.94%	26.81%	26.94%	26.81%	26.64%	26.69%	26.82%	26.79%	26.78%
No. of shareholders	—	—	—	—	—	—	—	—	27,139	26,781	26,000	25,680

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Ndr Auto Components Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

18 announcementsExport CSV

28 Sept 2026, 2:15 pmInsider Trading / SAST

Closure of Trading Window

Closure of Trading Window PDF

Loading announcements…

1 disclosure

Person	Deal	Shares	Value	Holding	Filed
Ayush RelanPromoter Group	BuyGift	1,73,95,361	₹0	0.00% → 73.13%	1 Oct 20257(2)

Disclosed under SEBI’s insider-trading regulations, which require a filing only above ₹10 lakh in a quarter — smaller dealings are in no disclosure. Holdings are the filer’s own percentages, not recomputed.

12 deals · 12 Jan 2022 – 10 Jul 2024

Date	Client	Type	Venue	Side	Quantity	Price	Value
10 Jul 2024	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Sell	67,499	₹1,030.69	₹6.96 Cr
10 Jul 2024	GRAVITON RESEARCH CAPITAL LLP	Bulk	NSE	Buy	67,499	₹1,030.74	₹6.96 Cr
16 Aug 2022	MADHU JAIN	Bulk	NSE	Buy	30,000	₹397.04	₹1.19 Cr
26 May 2022	ANUSTUP TRADING PRIVATE LIMITED	Bulk	NSE	Sell	71,617	₹371.47	₹2.66 Cr
26 May 2022	SHREEJI CAPITAL AND FINANCE LIMITED	Bulk	NSE	Buy	69,182	₹371.47	₹2.57 Cr
22 Mar 2022	ANUSTUP TRADING PRIVATE LIMITED	Bulk	NSE	Buy	56,776	₹391.00	₹2.22 Cr
22 Mar 2022	OLGA TRADING PRIVATE LIMITED	Bulk	NSE	Sell	56,674	₹391.00	₹2.22 Cr
22 Mar 2022	ANUSTUP TRADING PRIVATE LIMITED	Bulk	NSE	Sell	102	₹390.83	₹0.00 Cr
20 Jan 2022	OLGA TRADING PRIVATE LIMITED	Bulk	NSE	Buy	36,751	₹449.17	₹1.65 Cr
20 Jan 2022	OLGA TRADING PRIVATE LIMITED	Bulk	NSE	Sell	13,813	₹455.69	₹0.63 Cr

1–10 of 12

1 / 2

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Date	Category	Subject	Filing
28 Sept 2026, 2:15 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
22 Sept 2026, 2:39 pm	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation	PDF
24 Aug 2026, 12:37 pm	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome	PDF
19 Aug 2026, 5:41 pm	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation	PDF
17 Aug 2026, 5:13 pm	Company Update Earnings Call Transcript	Announcement under Regulation 30 (LODR)-Earnings Call Transcript	PDF
11 Aug 2026, 4:46 pm	Company Update Analyst / Investor Meet	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome	PDF
10 Aug 2026, 1:38 pm	Company Update Investor Presentation	Announcement under Regulation 30 (LODR)-Investor Presentation	PDF
10 Aug 2026, 1:34 pm	Company Update General	OUTCOME OF THE MEETING OF BOARD OF DIRECTORS HELD TODAY, 10TH AUGUST, 2026 - Approved To Invest An Amount Of Rs. 8 Crore In 80 Lakh Equity Shares Of NDR Auto Components South Private Limited, A Wholly Owned Subsidiary Company	PDF

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	3	-2	1	48	27	84	37
	-10	-10	1	-4	-35	-6	-42	-59
	-1	-1	-1	0	-5	-8	-12	-14
Net cash flow	-7	-7	-1	-3	8	13	29	-36
Free cash flow	—	3	-16	-29	2	-7	36	-36
CFO / Operating profit %	—	—	-27.8%	4%	151.8%	48.8%	114.3%	40.9%

Leverage
Current ratio	3.39	2.67	1.39	1.47	1.39	1.22

Ndr Auto Components Limited

Ndr Auto Components Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Announcements

No fund holdings on record

Not in the F&O segment

Announcements

Annual reports

Investor Presentation and earnings call

6

1

2

Compounded sales growth

Compounded profit growth

Stock price CAGR

Return on equity

Working capital
Receivable days	99	48	29	53	48	45

Ndr Auto Components Limited

Ndr Auto Components Limited

About

Key insights

Key risks

Growth drivers

Risk & technicals

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Announcements

No fund holdings on record

Not in the F&O segment

Announcements

Ratio timeline

Quarterly record

Annual reports

Investor Presentation and earnings call

Dividends6

Board meetings1

Bonus issues2

Insider dealing

Bulk & block deals

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Stock price CAGR

Return on equity

6

1

2