Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| 1,000 | 975 | 1,080 | |
| Interest | 120 | 143 | 136 |
| Expenses | 820 | 776 | 896 |
| Financing profit | 60 | 56 | 48 |
| Financing margin % | 6% | 5.7% | 4.4% |
| Other income | 162 | 34 | 72 |
| Depreciation | 197 | 204 | 223 |
| Profit before tax | -219 | -112 | -103 |
| Tax | -85 | -98 | -105 |
| Tax % | -38.9% | -87.6% | -101.8% |
| PAT | -134 | -14 | 2 |
| EPS (₹) | -65.1 | -11.9 | -5 |
| EPS adjusted (₹) | -80.9 | -12.1 | -3.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 21 | 21 | 21 | 24 | 34 |
| Reserves | 639 | 429 | 158 | 517 | 99 | 59 | 314 |
| Minority interest | — | — | — | 18 | 128 | 138 | 154 |
| 1,164 | 899 | 1,039 | 527 | 704 | 965 | 906 | |
| 735 | 822 | 1,038 | 1,409 | 1,013 | 692 | 616 | |
| Total equity & liabilities | 2,559 | 2,171 | 2,256 | 2,492 | 1,964 | 1,878 | 2,024 |
| 728 | 815 | 819 | 768 | 1,053 | 1,152 | 1,178 | |
| CWIP | 195 | 25 | 13 | 22 | 12 | 10 | 6 |
| Investments | 525 | 351 | 396 | 1,226 | 8 | 13 | 14 |
| 1,112 | 981 | 1,028 | 475 | 891 | 704 | 826 | |
| Total assets | 2,559 | 2,171 | 2,256 | 2,492 | 1,964 | 1,878 | 2,024 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|
| -61 | -198 | -138 | 148 | -27 | |
| 32 | 576 | 629 | 9 | -152 | |
| 31 | -387 | -497 | -171 | 195 | |
| Net cash flow | 3 | — | — | -14 | 16 |
| Free cash flow | -248 | — | — | 40 | -288 |
| CFO / Operating profit % | — | — | -76.7% | 74.7% | -14.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2022 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Media and communication | 1,010.5 | -10.3 | — | 1,520.62 |
| Others | 69.3 | 43.22 | — | 0 |
| Investments and Treasury (Discountinued) | -0.09 |
| -0.09 |
| — |
| 0 |
₹ crore by fiscal year