Standalone figures
| Ratio | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross margin % | — | — | — | — | — | — | — |
| EBITDA margin % | -22% | 77.4% | 80.4% | 85.4% | 93.5% | 93% | 150.7% |
| EBIT margin % | -42.4% | 70.3% | 72.8% | 80.9% | 91.7% | 91.7% | 157% |
| PAT margin % | — | — | — | 66.8% | 80.3% | 65.2% | 157.9% |
| Working capital | |||||||
| Receivable days | — | — | — | — | — | — | — |
| Inventory days | — | — | — | 0 | 0 | 0 | — |
| Payable days | — | — | — | — | — | — | — |
| NWC days | — | — | — | — | — | — | — |
| Leverage | |||||||
| Current ratio | — | — | — | — | — | — | — |
| Debt to EBITDA | — | 0 | 0 | 0 | 0 | 0.02 | — |
| Debt to equity | — | — | — | 0 | 0 | 0 | 0 |
| Interest coverage | -2.4 | 11.8 | 10.9 | 20.8 | 58.7 | 70.2 | -20.8 |
| Asset turnover | — | — | — | 0.05 | 0.1 | 0.11 | -0.02 |
| Return ratios | |||||||
| Return on assets % | — | — | — | 3.7% | 7.7% | 7.1% | -3.4% |
| Return on capital employed % | — | — | — | — | — | — | — |
| Return on equity % | — | — | — | 3.8% | 8.2% | 7.5% | -3.5% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.