Standalone figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 6 | 10 | 13 | 14 | 20 | |
| 2 | 2 | 2 | 3 | 3 | |
| 4 | 8 | 11 | 11 | 17 | |
| OPM % | 67% | 77.5% | 82.6% | 77.6% | 84.1% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 4 | 8 | 11 | 11 | 17 |
| Tax | 0 | 3 | 3 | 2 | 4 |
| Tax % | 0% | 33.1% | 26.5% | 21.8% | 25.6% |
| — | 5 | 8 | 8 | 12 | |
| PAT margin % | — | 51.9% | 60.8% | 60.7% | 62.6% |
| EPS (₹) | 15.6 | 21.5 | 32 | 28.7 | 42.1 |
| EPS adjusted (₹) | — | 21.4 | 32 | 28.7 | 42 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 |
| Reserves | 2,356 | 2,337 | 3,307 | 2,637 |
| Borrowings | 0 | 0 | 0 | 0 |
| 100 | 88 | 205 | 87 | |
| Total equity & liabilities | 2,458 | 2,426 | 3,513 | 2,726 |
| 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — |
| Investments | 2,457 | 2,426 | 3,512 | 2,723 |
| 1 | 1 | 1 | 3 | |
| Total assets | 2,458 | 2,426 | 3,513 | 2,726 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 6 | 6 | 5 | 6 | |
| -12 | -6 | -5 | -5 | |
| 0 | -0 | -0 | -0 | |
| Net cash flow | -6 | 0 | 0 | 1 |
| Free cash flow | 6 | 6 | -222 | -395 |
| CFO / Operating profit % | 72.9% | 53.1% | 45.8% | 36% |