Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 46 | 33 | 20 | 23 | 23 | 34 | 74 | |
| 37 | 37 | 64 | 68 | 156 | 63 | 111 | |
| 9 | -4 | -43 | -45 | -133 | -29 | -37 | |
| OPM % | 20.5% | -12.9% | -211.3% | -196.1% | -568.9% | -83.6% | -50% |
| Depreciation | 5 | 5 | 4 | 3 | 2 | 5 | 21 |
| Interest | 1 | 0 | 0 | 0 | 2 | 1 | 4 |
| 7 | 9 | 13 | 27 | 45 | 66 | -881 | |
| Profit before tax | 10 | -1 | -35 | -21 | -92 | 32 | -943 |
| Tax | 4 | -2 | -1 | 3 | 6 | 4 | -8 |
| Tax % | 33.5% | -196.5% | -2.3% | 13.2% | 6% | 11.7% | -0.9% |
| 7 | 1 | -34 | -24 | -98 | 28 | -935 | |
| PAT margin % | 15.1% | 2.5% | -165.7% | -104.4% | -418.3% | 81.5% | — |
| EPS (₹) | 2.5 | 0.3 | -10.8 | -3.7 | -14.1 | 3.5 | -25.5 |
| EPS adjusted (₹) | 0.3 | 0 | -1.3 | -0.9 | -3.2 | 0.8 | -25.2 |
| Annual report | — | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 12 | 13 | 27 | 31 | 35 | 74 |
| Reserves | — | 458 | 886 | 889 | 1,572 | 2,646 | 2,168 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 102 | 20 | 10 | 25 | 57 | 58 | |
| Total equity & liabilities | — | 572 | 919 | 926 | 1,628 | 2,738 | 2,300 |
| 5 | 1 | 3 | 1 | 5 | 84 | 95 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | — | 444 | 870 | 806 | 685 | 2,234 | 1,800 |
| — | 126 | 46 | 119 | 938 | 420 | 406 | |
| Total assets | — | 572 | 919 | 926 | 1,628 | 2,738 | 2,300 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| NA | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 49 | -48 | -18 | -18 | -44 | -30 | |
| -158 | -321 | -24 | -362 | -1,147 | -460 | |
| 108 | 314 | 39 | 750 | 850 | 485 | |
| Net cash flow | -1 | -55 | -3 | 369 | -341 | -5 |
| Free cash flow | 49 | -48 | -19 | -18 | -112 | -40 |
| CFO / Operating profit % | — | — | — | — | — | — |