| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 50 | 79 | 39 | 23 | 25 | 69 | 37 | 24 | 29 | 46 | 47 | |
| COGS | -20 | -45 | -74 | -35 | -21 | -23 | -66 | -35 | -24 | -30 | -40 | -42 |
| 42 | 93 | 151 | 72 | 42 | 46 | 133 | 71 | 48 | 60 | 84 | 86 | |
| Operating profit (EBITDA) | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | -1 | -2 | 3 | 2 |
| OPM % | 7.2% | 3.5% | 1.4% | 3.9% | 5.8% | 4.2% | 2.1% | 1.8% | -3.7% | -5.2% | 6.7% | 5.1% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 1 | 0 | -0 | 1 | -0 | -2 | -2 | 3 | 2 |
| Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | — | — | — | 1 |
| Tax % | 83.3% | 27.8% | 29.7% | 5.9% | 18.5% | -30.3% | 20.3% | -26.3% | — | — | — | 30.5% |
| -0 | 0 | 0 | 1 | 0 | -0 | 0 | -0 | -2 | -2 | 3 | 1 | |
| PAT margin % | 0% | 0.4% | 0.2% | 2.1% | 0.4% | -0.1% | 0.7% | -0.7% | -7.1% | -6.2% | 5.6% | 2.8% |
| EPS (₹) | 0.1 | 0.5 | 0.5 | 2.1 | 0.2 | -0.1 | 1.3 | -0.8 | -4.5 | -4.8 | 6.9 | 3.6 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +6.3% | +25% | -9.3% | -17.3% | -1% | -50.3% | -12.1% | -4.3% |
| +3.6% |
| +17.7% |
| -32.9% |
| +26.2% |
| PAT YoY % | -101.7% | +857.9% | -59% | -29.1% | — | -114.3% | +190.1% | -131.3% | -2,102.4% | — | +448.9% | — |