| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 90 | 110 | 120 | 137 | 208 | 292 | 421 | 408 | 321 | 424 | 491 | |
| COGS | -58 | -73 | -82 | -92 | -119 | -172 | -278 | -279 | -196 | -284 | 336 |
| Gross profit | — | — | — | — | — | — | — | — | — | — | 154 |
| 144 | 178 | 195 | 221 | 308 | 434 | 673 | 681 | 504 | 682 | 129 | |
| 4 | 5 | 6 | 8 | 18 | 30 | 25 | 6 | 13 | 27 | 25 | |
| OPM % | 4.6% | 4.2% | 5.3% | 5.8% | 8.8% | 10.1% | 5.9% | 1.6% | 3.9% | 6.3% | 5.1% |
| Depreciation | — | — | 2 | 3 | 4 | 6 | 7 | 7 | 7 | 10 | 9 |
| Interest | 1 | 1 | 0 | 2 | 3 | 3 | 4 | 5 | 9 | 12 | 11 |
| 0 | 0 | 0 | 0 | 1 | 2 | 3 | 6 | 4 | 8 | 4 | |
| Profit before tax | 4 | 4 | 4 | 4 | 13 | 22 | 16 | 0 | 1 | 13 | 9 |
| Tax | 1 | 1 | — | 1 | — | — | -0 | -2 | 0 | — | 3 |
| Tax % | 37% | 36.4% | — | 20.6% | — | — | -2.2% | -1,113.6% | 35.1% | — | 28.6% |
| 2 | 2 | 2 | 3 | 12 | 15 | 17 | 3 | 0 | 10 | 7 | |
| PAT margin % | 2.5% | 2.1% | 2.1% | 2.2% | 5.6% | 5.2% | 4% | 0.7% | 0.2% | 2.3% | 1.4% |
| EPS (₹) | 2 | 2.1 | 3.9 | 2.8 | 7.1 | 8 | 8.8 | 1.4 | 0.3 | 3.1 | 3.5 |
| EPS adjusted (₹) | — | 2.1 | 2.2 | 2.8 | 6.1 | 8 | 8.8 | 1.4 | 0.3 | 5.1 | 3.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 51 | 53 | 70 | 194 | 211 | 225 | 224 | 226 | 235 | 241 |
| — | — | 21 | 28 | 17 | 46 | 90 | 106 | 94 | 93 | |
| 25 | 33 | 17 | 103 | 104 | 102 | 99 | 100 | 104 | 108 | |
| Total equity & liabilities | 88 | 97 | 119 | 345 | 351 | 392 | 432 | 451 | 451 | 461 |
| 45 | 47 | 54 | 205 | 202 | 206 | 205 | 289 | 281 | 279 | |
| CWIP | 1 | 0 | 0 | 1 | 1 | 5 | 59 | 0 | 0 | 1 |
| Investments | 0 | 1 | 5 | 2 | 11 | 11 | 8 | 9 | 8 | 7 |
| 41 | 49 | 60 | 137 | 136 | 170 | 160 | 153 | 163 | 173 | |
| Total assets | 88 | 97 | 119 | 345 | 351 | 392 | 432 | 451 | 451 | 461 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 7 | 17 | 18 | 10 | 13 | 30 | 14 | 29 | |
| -3 | -4 | -16 | -6 | 1 | -33 | -54 | -30 | 4 | -9 | |
| 3 | 2 | 9 | -12 | -19 | 21 | 40 | 6 | -24 | -12 | |
| Net cash flow | 0 | 0 | -0 | -1 | 0 | -2 | -1 | 6 | -6 | 8 |
| Free cash flow | -3 | -1 | — | — | — | — | — | — | — | 20 |
| CFO / Operating profit % | 17.8% | 35.7% | 90.8% | 93.5% | 61.1% | 41.2% | 205.9% | 237.3% | 52.5% | 117.5% |