| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 16 | 13 | 13 | 13 | 15 | 15 | 14 | 9 | 13 | 13 | 16 | |
| COGS | -8 | -9 | -7 | -6 | -3 | -5 | -4 | -5 | -4 | -5 | -4 | -5 |
| 21 | 23 | 18 | 18 | 15 | 19 | 18 | 18 | 13 | 17 | 16 | 19 | |
| Operating profit (EBITDA) | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 2 |
| OPM % | 15.2% | 18.4% | 14.2% | 4.8% | 9.5% | 8.7% | 7.6% | 6.8% | 0.1% | 11.6% | 6.3% | 14.7% |
| Depreciation | — | — | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 3 | 3 | 2 | 0 | 1 | 0 | 0 | 1 | -1 | 1 | 0 | 2 |
| Tax | 1 | 1 | 1 | -2 | 0 | 0 | 0 | -0 | — | — | — | 1 |
| Tax % | 29.2% | 27.4% | 34.2% | -757.3% | 34.2% | 32.1% | 9.4% | -21.5% | — | — | — | 37.2% |
| 2 | 2 | 1 | 2 | 0 | 0 | 0 | 1 | -1 | 1 | 0 | 1 | |
| PAT margin % | 11.6% | 14.8% | 8.2% | 13.5% | 3% | 1.3% | 0.6% | 4.9% | -7.7% | 6.2% | 2.3% | 7.5% |
| EPS (₹) | 2.2 | 2.9 | 2.5 | 2 | 0.4 | 0.2 | 0.1 | 0.8 | -0.8 | 0.9 | 0.3 | 1.3 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +9.5% | +0.1% | -17.3% | -16.5% | -20.1% | -7.4% | +19.4% | +5.9% |
| -29.3% |
| -12.2% |
| -16% |
| +16.3% |
| PAT YoY % | +4.1% | +36.2% | -56.3% | +17.3% | -79.6% | -92.1% | -91% | -61.7% | -284.6% | +329.4% | +208.5% | +77.5% |