Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,065	2,202	2,095	1,915	2,052	1,945	2,707	3,999	4,430	4,078
COGS	599	411	354	382	511	561	627	717	690	691
Gross profit	1,466	1,791	1,740	1,533	1,541	1,384	2,080	3,282	3,740	3,388
	783	863	946	951	935	1,120	1,144	1,531	1,544	1,905
	683	928	795	583	606	264	936	1,751	2,196	1,483
OPM %	33.1%	42.2%	38%	30.4%	29.5%	13.6%	34.6%	43.8%	49.6%	36.4%
Depreciation	54	66	81	100	117	143	164	187	235	207
Interest	19	15	19	22	13	18	15	19	24	37
	14	40	130	107	104	99	105	128	355	298
Profit before tax	624	887	825	569	580	202	862	1,674	2,291	1,537
Tax	136	192	182	111	137	32	147	285	408	119
Tax %	21.7%	21.6%	22.1%	19.5%	23.7%	15.9%	17%	17%	17.8%	7.7%
	485	695	642	458	442	170	715	1,388	1,883	1,419
PAT margin %	23.5%	31.6%	30.7%	23.9%	21.6%	8.7%	26.4%	34.7%	42.5%	34.8%
EPS (₹)	—	—	—	25.3	24.2	9.3	39.2	77.3	105.3	79.2
EPS adjusted (₹)	27.9	37.7	35.3	25.3	24.2	9.3	39.2	77.6	105.3	79.3
	—	—	—	27.6%	25.8%	48.3%	14%	12.3%	5.7%	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	33	35	37	37	36	36	37	37	36	36	36
Reserves	811	1,614	3,035	3,453	—	4,085	4,227	4,837	5,817	7,571	9,185
Minority interest	—	—	4	2	—	2	—	—	—	5	—
	274	222	173	387	—	266	404	165	363	273	706
	264	447	466	425	—	403	442	619	690	745	1,146
Total equity & liabilities	1,382	2,318	3,715	4,303	—	4,792	5,109	5,657	6,906	8,631	11,074
	706	833	1,019	1,227	1,584	2,023	2,312	2,427	2,491	2,698	2,803
CWIP	129	336	480	638	—	223	130	64	137	225	294
Investments	3	32	77	169	—	304	308	392	539	474	3,127
	543	1,116	2,140	2,270	—	2,242	2,360	2,774	3,739	5,234	4,850
Total assets	1,382	2,318	3,715	4,303	—	4,792	5,109	5,657	6,906	8,631	11,074

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Pharmaceuticals	3,940.1	1,547.3	9,675.9	1,491.3	8,184.6	18.91
Agro chemicals	138.2	-19.8

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	112	346	464	669	417	299	47	849	1,212	1,697	1,768
	-176	-299	-1,116	-612	-167	-103	-5	-477	-1,033	-1,415	-2,143
	154	-48	651	-51	-251	-186	35	-363	-247	-211	298
Net cash flow	—	-1	-2	6	-1	10	76	9	-68	72	-77
Free cash flow	-45	67	41	212	62	44	-186	703	872	1,296	1,380
CFO / Operating profit %	—	50.6%	49.9%	84.2%	71.6%	49.3%	17.7%	90.8%	69.2%	77.3%	123.1%