Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 80 | 135 | 172 | 155 | 169 | 187 | |
| COGS | 37 | 60 | 79 | 79 | 85 | 102 |
| Gross profit | 42 | 75 | 94 | 77 | 84 | 85 |
| 31 | 50 | 59 | 57 | 67 | 86 | |
| 11 | 25 | 35 | 20 | 18 | -2 | |
| OPM % | 13.8% | 18.8% | 20.3% | 12.8% | 10.4% | -0.8% |
| Depreciation | 4 | 5 | 7 | 9 | 9 | 17 |
| Interest | 0 | 2 | 3 | 5 | 6 | 11 |
| 3 | 1 | 1 | 2 | 1 | 2 | |
| Profit before tax | 9 | 19 | 25 | 8 | 3 | -28 |
| Tax | 2 | 5 | 7 | 3 | 2 | -3 |
| Tax % | 24.5% | 28.2% | 26.2% | 31.1% | 77.8% | -11.7% |
| 7 | 14 | 18 | 6 | 1 | -25 | |
| PAT margin % | 8.7% | 10.3% | 10.7% | 3.6% | 0.4% | -13.2% |
| EPS (₹) | 7.3 | 19.6 | 19.9 | 6.3 | 0.2 | -23.8 |
| EPS adjusted (₹) | 11.1 | 19.8 | 19.9 | 6 | 0.6 | -16.4 |
| 13.7% | 5.1% | 5% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 7 | 9 | 9 | 10 | 10 |
| Reserves | — | 56 | 76 | 114 | 194 | 223 | 211 |
| Minority interest | — | 0 | — | 25 | 25 | 24 | 13 |
| — | 10 | 51 | 97 | 109 | 104 | 114 | |
| — | 25 | 31 | 44 | 39 | 58 | 75 | |
| Total equity & liabilities | — | 97 | 164 | 289 | 377 | 419 | 424 |
| 24 | 38 | 66 | 97 | 103 | 284 | 273 | |
| CWIP | — | 7 | 20 | 88 | 144 | 0 | 4 |
| Investments | — | 0 | 0 | 0 | 3 | 3 | 3 |
| — | 52 | 78 | 104 | 127 | 133 | 144 | |
| Total assets | — | 97 | 164 | 289 | 377 | 419 | 424 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 1 | 17 | -8 | 27 | 11 | |
| -9 | -46 | -105 | -73 | -44 | -11 | |
| 3 | 46 | 87 | 82 | 16 | -1 | |
| Net cash flow | -0 | 1 | 0 | 1 | -2 | -0 |
| Free cash flow | -11 | -43 | -89 | -80 | -18 | -1 |
| CFO / Operating profit % | 53% | 4.6% | 49.1% | -41.9% | 152.7% | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Capsules | 173.77 | 20.82 | 181.72 | 53.19 | 128.53 | 16.2 |
| API | 13.43 | -31.33 |
| 242.42 |
| 21.89 |
| 220.53 |
| -14.21 |
| other | 0 | 0 | 0.02 | 0.01 | 0.01 | 0 |
| Unallocated | 0 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year