| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|
| 44 | 60 | 79 | 95 | |
| COGS | — | — | — | 85 |
| Gross profit | — | — | — | 10 |
| — | — | — | 6 | |
| — | — | — | 5 | |
| OPM % | — | — | — | 4.8% |
| Depreciation | 0 | 0 | 1 | 1 |
| Interest | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 2 | |
| Profit before tax | — | — | — | 4 |
| Tax | 0 | 0 | 2 | 0 |
| Tax % | — | — | — | 11.3% |
| 0 | 0 | 0 | 4 | |
| PAT margin % | 0.1% | 0.1% | 0.4% | 3.7% |
| EPS (₹) | — | — | — | 22.9 |
| EPS adjusted (₹) | — | — | — | 11.4 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 3 |
| Reserves | 50 |
| 10 | |
| 13 | |
| Total equity & liabilities | 76 |
| 16 | |
| CWIP | 0 |
| Investments | 0 |
| 60 | |
| Total assets | 76 |
| ₹ Cr | Mar 2026 |
|---|---|
| -14 | |
| -6 | |
| 20 | |
| Net cash flow | 0 |
| Free cash flow | -19 |
| CFO / Operating profit % | -311.2% |