Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	262	311	402	191	215	226	376
Interest	2	1	1	3	13	9	6
Expenses	—	—	175	166	170	209	319
Financing profit	—	—	226	23	33	8	51
Financing margin %	—	—	56.2%	11.9%	15.1%	3.6%	13.5%
Other income	6	10	19	18	13	10	9
Depreciation	—	—	9	11	18	17	19
Exceptional items	8	-1	—	—	-15	7	16
Profit before tax	—	—	236	30	12	8	57
Tax	19	51	82	12	-9	3	14
Tax %	—	—	34.8%	39.4%	-72.3%	31.7%	25.1%
PAT	39	39	154	18	21	5	43
EPS (₹)	—	—	—	—	36.9	9.5	74
EPS adjusted (₹)	67.2	—	267.5	31.2	36.8	9.4	73.9
	—	—	—	—	33.9%	52.9%	1.4%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023

₹ Cr	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity capital	6	6	6	6	6	6	6
Reserves	218	267	1,168	—	1,061	905	905
	10	1	80	—	125	94	14
	80	70	88	—	71	63	76
Total equity & liabilities	314	343	1,342	—	1,263	1,068	1,001
	180	178	167	372	342	338	327
CWIP	3	2	75	—	3	4	3
Investments	10	56	750	—	746	655	587
	121	107	349	—	172	71	85
Total assets	314	343	1,342	—	1,263	1,068	1,001

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	22	60	95	148	16	61	9	69
	30	-33	-56	-175	-39	-7	34	26
	-51	-28	-35	35	14	-49	-49	-89
Net cash flow	0	-1	3	8	-9	5	-6	6
Free cash flow	—	—	—	—	—	38	-8	63
CFO / Operating profit %	—	—	—	65.3%	63%	135.1%	55.4%	120.5%