Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 51 | 70 | |
| COGS | 45 | 36 |
| Gross profit | 7 | 34 |
| 0 | 23 | |
| Operating profit (EBITDA) | 6 | 11 |
| OPM % | 12.6% | 16.4% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 0 | 0 | |
| Profit before tax | 6 | 11 |
| Tax | 2 | 3 |
| Tax % | 25.2% | 25.8% |
| 5 | 8 | |
| PAT margin % | 9.1% | 11.7% |
| EPS (₹) | 12.9 | 20.2 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 80 | |
| Total equity & liabilities | 80 |
| Fixed assets | 14 |
| CWIP | — |
| Investments | 0 |
| 67 | |
| Total assets | 80 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -2 | -10 | |
| -2 | -20 | |
| 4 | 31 | |
| Net cash flow | -0 | 1 |
| Free cash flow | -2 | -24 |
| CFO / Operating profit % | -29.2% | -87.1% |