| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 27 | 68 | 85 | 86 | 72 | 109 | 66 | |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1 | 2 | 26 | 67 | 85 | 86 | 72 | 109 | 66 |
| Financing profit | — | — | — | 0 | 0 | 1 | -0 | 0 | -1 |
| Financing margin % | — | — | — | 0.5% | 0.1% | 0.6% | -0.5% | 0.1% | -0.9% |
| Other income | — | — | — | — | 0 | 0 | 0 | 0 | 1 |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 16.7% | 28.6% | 26.7% | 29% | 27.8% | 25% | 60% | 25% | 25% |
| PAT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | — | 0.5 | 0.8 | 0.8 | 0.6 | 0.8 | 0.1 | 0.6 | 0.7 |
| EPS adjusted (₹) | — | — | — | 0.8 | 0.5 | 0.8 | 0.1 | 0.6 | 0.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 2 | 3 | 5 | 5 | 5 | 6 | 6 |
| Minority interest | — | — | — | 0 | — | — | — |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 1 | 1 | 0 | 1 | 0 | |
| Total equity & liabilities | 5 | 6 | 11 | 11 | 11 | 12 | 12 |
| 1 | 1 | 1 | 1 | 0 | 1 | 2 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | — | 5 | 8 | 9 | 6 | 10 | 6 |
| 5 | 1 | 2 | 2 | 4 | 2 | 4 | |
| Total assets | 5 | 6 | 11 | 11 | 11 | 12 | 12 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | -0 | 0 | 0 | -4 | 0 | 2 | -2 | 1 | |
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -2 | |
| Cash from financing | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Net cash flow | — | — | -0 | -0 | 0 | 0 | 2 | -2 | -1 |
| Free cash flow | -0 | -0 | -0 | — | -5 | 0 | 2 | -2 | -1 |
| CFO / Operating profit % | 8.3% | -14.3% | 0% | — | — | 32.7% | — | — | — |