Standalone figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,270 | 1,532 | 1,415 | 1,132 | 987 | 1,214 | 1,259 | 1,521 | 2,065 | 2,528 | |
| — | 1,044 | 892 | 535 | 446 | 452 | 480 | 548 | 658 | 764 | |
| — | 488 | 523 | 597 | 541 | 762 | 779 | 973 | 1,408 | 1,764 | |
| OPM % | — | 31.8% | 37% | 52.8% | 54.8% | 62.7% | 61.9% | 64% | 68.2% | 69.8% |
| Depreciation | 10 | — | 10 | 33 | 33 | 27 | 29 | 28 | 29 | 38 |
| Interest | — | — | 0 | 6 | 4 | 4 | 4 | 6 | 7 | 7 |
| 131 | 149 | 174 | 3 | 339 | 214 | 172 | 356 | 283 | 215 | |
| Profit before tax | 582 | 636 | 687 | 561 | 843 | 945 | 918 | 1,294 | 1,655 | 1,934 |
| Tax | 177 | 189 | 212 | 149 | 194 | 234 | 203 | 247 | 402 | 437 |
| Tax % | 30.5% | 29.7% | 30.8% | 26.6% | 23% | 24.8% | 22.1% | 19.1% | 24.3% | 22.6% |
| 405 | 448 | 475 | 412 | 649 | 711 | 715 | 1,047 | 1,252 | 1,498 | |
| PAT margin % | 31.9% | 29.2% | 33.6% | 36.4% | 65.8% | 58.6% | 56.8% | 68.9% | 60.6% | 59.3% |
| EPS (₹) | 6.9 | 7.5 | 7.7 | 6.7 | 10.5 | 11.5 | 11.5 | 16.8 | 19.8 | 23.5 |
| EPS adjusted (₹) | 97.5 | 388.5 | 7.8 | 6.7 | 10.5 | 11.4 | 11.5 | 16.6 | 19.7 | 23.5 |
| 0% | 80.1% | 39% | 118.7% | 76% | 95.9% | 100.2% | 98.5% | 91% | 91.3% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 42 | 12 | 612 | 612 | 617 | 622 | 623 | 630 | 635 | 638 |
| Reserves | 1,809 | 1,956 | 1,920 | 1,937 | 2,410 | 2,747 | 2,788 | 3,188 | 3,379 | 3,785 |
| — | 30 | — | 0 | 0 | 0 | 0 | — | 0 | 0 | |
| 170 | 168 | 180 | 262 | 262 | 275 | 286 | 340 | 401 | 462 | |
| Total equity & liabilities | 2,020 | 2,166 | 2,712 | 2,811 | 3,289 | 3,644 | 3,698 | 4,159 | 4,416 | 4,885 |
| 251 | 251 | 256 | 322 | 300 | 296 | 303 | 330 | 862 | 905 | |
| CWIP | — | 1 | 1 | 2 | 1 | 0 | 2 | 2 | 4 | 2 |
| Investments | 974 | 1,125 | 1,280 | 1,870 | 2,513 | 2,878 | 2,935 | 0 | 3,123 | 3,562 |
| 795 | 789 | 1,175 | 617 | 474 | 471 | 458 | 3,827 | 427 | 415 | |
| Total assets | 2,020 | 2,166 | 2,712 | 2,811 | 3,289 | 3,644 | 3,698 | 4,159 | 4,416 | 4,885 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 556 | 366 | 393 | 570 | 434 | 561 | 592 | 739 | 1,154 | 1,421 | |
| -315 | -239 | -112 | 78 | -383 | -138 | 118 | -57 | -45 | -277 | |
| -300 | -108 | -292 | -467 | -239 | -425 | -713 | -670 | -1,115 | -1,148 | |
| Net cash flow | — | 20 | -11 | 181 | -187 | -2 | -3 | 12 | -5 | -4 |
| Free cash flow | 299 | 351 | 384 | 566 | 414 | 554 | 582 | 728 | 617 | 1,343 |
| CFO / Operating profit % | — | 75.1% | 75.1% | 95.5% | 80.3% | 73.6% | 76.1% | 76% | 82% | 80.6% |