| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 13 | 99 | 166 | 88 | 11 | 16 | 22 | 63 | 57 | 50 | |
| Interest | 17 | — | 18 | 24 | 12 | 6 | 8 | 8 | 7 | 6 | 8 |
| Expenses | 83 | 19 | 88 | 175 | 153 | 5 | 3 | 12 | 30 | 34 | 32 |
| Financing profit | -40 | — | -7 | -34 | -76 | 0 | 5 | 2 | 27 | 17 | 10 |
| Financing margin % | -65.2% | — | -6.8% | -20.5% | -85.7% | 1.4% | 32.4% | 8.9% | 42.3% | 29.8% | 19.9% |
| Other income | — | — | 11 | 0 | 0 | 0 | 0 | 1 | 0 | 8 | 0 |
| Depreciation | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | — | — | — | — | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -49 | 1 | 4 | -34 | -76 | 0 | 5 | 2 | 27 | 25 | 10 |
| Tax | — | — | — | 6 | -11 | 0 | 1 | -39 | -13 | 7 | 2 |
| Tax % | — | — | — | 18.8% | -14.6% | 15% | 27.8% | -1,621.8% | -49.8% | 26.1% | 24.4% |
| PAT | -18 | -1 | -17 | — | — | 0 | 4 | 41 | 40 | 19 | 7 |
| EPS (₹) | -14 | -1.1 | -13.6 | -32.1 | -51.3 | 0.1 | 2.9 | -28.8 | 10.6 | 14.7 | 5.9 |
| EPS adjusted (₹) | — | — | — | — | — | — | — | 32.6 | 31.5 | 14.7 | 5.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | — | — | 6 | 6 | 6 | 6 |
| Reserves | — | — | — | -17 | -4 | 15 | 22 |
| 93 | 90 | 135 | 118 | 84 | 95 | 95 | |
| — | — | — | 15 | 32 | 15 | 22 | |
| Total equity & liabilities | — | — | — | 122 | 118 | 131 | 145 |
| — | — | — | 1 | 1 | 1 | 1 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 7 | 7 | 9 | 8 | 7 | 6 | 6 |
| — | — | — | 113 | 110 | 124 | 138 | |
| Total assets | — | — | — | 122 | 118 | 131 | 145 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 9 | -37 | 28 | 25 | 3 | 9 | |
| 0 | -2 | 0 | 0 | 1 | -0 | |
| -9 | 38 | -25 | -16 | -7 | -8 | |
| Net cash flow | -0 | 0 | 3 | 9 | -3 | 1 |
| Free cash flow | 9 | -37 | 28 | 25 | 3 | 9 |
| CFO / Operating profit % | 148.2% | -289.8% | 289.1% | 74.3% | 14.1% | 51.3% |