| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 49 | 63 | |
| COGS | 32 | 47 |
| Gross profit | 16 | 17 |
| 10 | 11 | |
| Operating profit (EBITDA) | 7 | 6 |
| OPM % | 13.7% | 9.3% |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 0 | 1 | |
| Profit before tax | 5 | 6 |
| Tax | 1 | 2 |
| Tax % | 24.1% | 25.4% |
| 4 | 4 | |
| PAT margin % | 8.5% | 7% |
| EPS (₹) | 4.9 | 4.2 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 44 | 51 | |
| Total equity & liabilities | 44 | 51 |
| Fixed assets | 4 | 12 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 40 | 39 | |
| Total assets | 44 | 51 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -8 | -6 | 8 | |
| -1 | -2 | -9 | |
| 9 | 8 | 0 | |
| Net cash flow | 0 | 0 | -1 |
| Free cash flow | -8 | -6 | -1 |
| CFO / Operating profit % | — | -84.8% | 129.4% |