Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	23	30	—	33	13	23	21	18	26	33
COGS	-1	-5	—	-33	-12	22	20	18	25	-32
Gross profit	—	—	—	—	—	1	1	1	1	—
	18	30	—	69	28	3	4	8	6	71
Operating profit (EBITDA)	6	5	—	-3	-3	-2	-3	-7	-4	-6
OPM %	26.3%	17.8%	—	-10.3%	-21.3%	-9.4%	-13.2%	-38.8%	-17.2%	-16.7%
Depreciation	3	3	1	1	1	1	1	0	0	0
Interest	1	—	0	0	0	0	0	1	0	0
	1	1	10	9	8	3	14	13	16	13
Profit before tax	4	3	71	5	5	-0	11	5	11	-6
Tax	2	1	17	1	1	1	2	0	2	1
Tax %	46.4%	29.1%	24.1%	15.9%	11.6%	537.5%	17.8%	9.5%	18.6%	19.8%
	2	2	54	4	4	-1	9	4	9	-8
PAT margin %	8.3%	6.7%	—	12.1%	31.3%	-4.5%	41.9%	22.2%	35.5%	-22.9%
EPS (₹)	2.9	—	81.5	6	6.2	9	13.3	6.2	13.9	-12.4
EPS adjusted (₹)	2.9	3.1	81.3	6	6.2	-1.6	13.3	6.2	13.9	-11.6
	34.2%	—	2.5%	33.6%	32.4%	22.2%	18.8%	40.3%	18%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity capital	7	7	7	7	7	7	7	7	7	7
Reserves	24	25	79	81	84	81	89	91	99	89
	6	6	—	—	—	0	0	0	0	—
	13	13	5	6	6	6	6	6	21	10
Total equity & liabilities	50	50	90	94	96	94	102	103	127	106
	32	18	5	3	2	2	2	1	1	1
CWIP	—	—	—	—	—	—	0	0	2	0
Investments	9	9	18	31	45	58	95	87	99	74
	9	23	68	59	49	34	5	15	24	31
Total assets	50	50	90	94	96	94	102	103	127	106

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	5	5	-25	-2	-2	-5	-2	-10	-6	-3
	-1	-3	25	6	2	6	2	18	4	7
	-3	-3	-1	-2	-2	-1	-1	-2	-2	-2
Net cash flow	—	-0	-0	3	-1	-1	-1	6	-4	3
Free cash flow	3	3	—	—	-2	-5	-3	-11	-8	—
CFO / Operating profit %	83%	97.4%	—	—	—	—	—	—	—	—