Loading page…
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 80 | 117 | |
| 67 | 99 | |
| Operating profit (EBITDA) | 14 | 19 |
| OPM % | 16.9% | 15.8% |
| Depreciation | 1 | 2 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 12 | 16 |
| Tax | 3 | 4 |
| Tax % | 25.6% | 25.3% |
| 9 | 12 | |
| PAT margin % | 11.2% | 10.2% |
| EPS (₹) | 10 | 10.5 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 61 | 84 | |
| Total equity & liabilities | 61 | 84 |
| Fixed assets | 4 | 5 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 58 | 79 | |
| Total assets | 61 | 84 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 2 | 2 | |
| -8 | -11 | |
| 21 | 6 | |
| Net cash flow | 15 | -2 |
| Free cash flow | -0 | -0 |
| CFO / Operating profit % | 16% | 11.1% |