Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 150 | 320 | |
| COGS | 115 | 223 |
| Gross profit | 35 | 97 |
| 17 | 40 | |
| 18 | 57 | |
| OPM % | 12% | 17.8% |
| Depreciation | 3 | 8 |
| Interest | 10 | 14 |
| 6 | 19 | |
| Profit before tax | 11 | 54 |
| Tax | 2 | 8 |
| Tax % | 17.1% | 14% |
| 9 | 47 | |
| PAT margin % | 6.2% | 14.6% |
| EPS (₹) | 6 | 12.2 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 271 | 879 | |
| Total equity & liabilities | 271 | 879 |
| Fixed assets | 93 | 154 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 178 | 724 | |
| Total assets | 271 | 879 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 51 | -20 | |
| -13 | -462 | |
| -51 | 495 | |
| Net cash flow | -13 | 13 |
| Free cash flow | 28 | -266 |
| CFO / Operating profit % | 284% | -35.6% |