Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 80 | 123 | 172 | 186 | 203 | 205 | |
| COGS | 31 | 34 | 44 | 44 | 53 | 47 |
| Gross profit | 50 | 89 | 128 | 142 | 150 | 158 |
| 41 | 63 | 97 | 112 | 115 | 127 | |
| 9 | 25 | 31 | 30 | 35 | 31 | |
| OPM % | 11.1% | 20.7% | 18% | 16.2% | 17% | 15.1% |
| Depreciation | 10 | 10 | 11 | 12 | 15 | 15 |
| Interest | 16 | 13 | 13 | 11 | 13 | 12 |
| 1 | 1 | 1 | 4 | 5 | 10 | |
| Profit before tax | -16 | 3 | 9 | 11 | 14 | 16 |
| Tax | -4 | 2 | 2 | 5 | 4 | 5 |
| Tax % | -25.5% | 48.6% | 22.4% | 51% | 29.4% | 31.6% |
| -12 | 2 | 7 | 5 | 10 | 11 | |
| PAT margin % | -14.8% | 1.4% | 4% | 2.8% | 4.9% | 5.3% |
| EPS (₹) | -2.5 | 0.4 | 1.1 | 0.9 | 1.6 | 1.8 |
| EPS adjusted (₹) | -2.3 | 0.3 | 1.2 | 0.9 | 1.6 | 1.8 |
| — | 0% | 44.2% | 58.1% | 31.4% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 48 | 52 | 55 | 58 | 61 | 61 | 61 |
| Reserves | 287 | 281 | 285 | 296 | 305 | 312 | 320 |
| Minority interest | 0 | — | — | — | — | — | — |
| 77 | 83 | 81 | 118 | 107 | 104 | 140 | |
| 61 | 56 | 55 | 69 | 76 | 93 | 96 | |
| Total equity & liabilities | 473 | 472 | 476 | 541 | 548 | 570 | 616 |
| 306 | 297 | 296 | 297 | 361 | 349 | 390 | |
| CWIP | 2 | 8 | 6 | 78 | 10 | 38 | 24 |
| Investments | 4 | 4 | 11 | 10 | 10 | 10 | 9 |
| 161 | 163 | 162 | 156 | 167 | 173 | 192 | |
| Total assets | 473 | 472 | 476 | 541 | 548 | 570 | 616 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Sale of products | 148.7 | 2.49 | 533.69 | 161.89 | 371.8 | 0.67 |
| Sale of services | 56.77 | 2.03 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 24 | 43 | 31 | 29 | 21 | |
| -6 | -14 | -82 | -5 | -24 | -41 | |
| 5 | -8 | 35 | -13 | -16 | 23 | |
| Net cash flow | 0 | 3 | -4 | 13 | -12 | 4 |
| Free cash flow | -8 | 15 | -40 | 21 | -1 | -21 |
| CFO / Operating profit % | 5.5% | 91.8% | 138.4% | 102.9% | 82.9% | 67.7% |
| 46.48 |
| 17 |
| 29.48 |
| 6.89 |
₹ crore by fiscal year