Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,177 | 1,380 | 1,006 | 1,449 | |
| COGS | 949 | 1,136 | 775 | 1,169 |
| Gross profit | 228 | 244 | 232 | 280 |
| 144 | 139 | 136 | 163 | |
| 84 | 105 | 96 | 117 | |
| OPM % | 7.2% | 7.6% | 9.5% | 8.1% |
| Depreciation | 12 | 12 | 14 | 17 |
| Interest | 16 | 25 | 37 | 54 |
| 10 | 19 | 15 | 29 | |
| Profit before tax | 66 | 87 | 60 | 75 |
| Tax | 18 | 13 | 12 | 18 |
| Tax % | 27.9% | 15% | 20.2% | 24% |
| 48 | 74 | 48 | 57 | |
| PAT margin % | 4% | 5.4% | 4.8% | 3.9% |
| EPS (₹) | 2 | 3.1 | 1.6 | 1.7 |
| EPS adjusted (₹) | 2.2 | 2.3 | 1.6 | 1.7 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 30 | 30 | 30 |
| Reserves | — | 126 | 366 | 411 | 469 |
| Minority interest | — | 8 | 12 | 16 | 30 |
| — | 255 | 362 | 450 | 768 | |
| — | 164 | 170 | 170 | 325 | |
| Total equity & liabilities | — | 575 | 941 | 1,076 | 1,621 |
| 81 | 83 | 84 | 93 | 193 | |
| CWIP | — | — | 0 | 9 | 30 |
| Investments | — | 23 | 32 | 38 | 57 |
| — | 469 | 825 | 937 | 1,341 | |
| Total assets | — | 575 | 941 | 1,076 | 1,621 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -56 | -150 | -112 | -111 | |
| -3 | -48 | -35 | -146 | |
| 75 | 266 | 56 | 267 | |
| Net cash flow | 15 | 68 | -91 | 10 |
| Free cash flow | -65 | -166 | -132 | -232 |
| CFO / Operating profit % | -66.9% | -142.6% | -118% | -97.1% |