| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 200 |
| COGS | 179 |
| Gross profit | 21 |
| 7 | |
| Operating profit (EBITDA) | 14 |
| OPM % | 6.8% |
| Depreciation | 0 |
| Interest | 0 |
| 0 | |
| Profit before tax | 13 |
| Tax | 3 |
| Tax % | 25.6% |
| PAT | 10 |
| PAT margin % | 5% |
| EPS (₹) | 13.1 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 58 | |
| Total equity & liabilities | 58 |
| Fixed assets | 1 |
| CWIP | — |
| Investments | 0 |
| 57 | |
| Total assets | 58 |
| ₹ Cr | Mar 2026 |
|---|---|
| -4 | |
| -1 | |
| 3 | |
| Net cash flow | -1 |
| Free cash flow | -4 |
| CFO / Operating profit % | -27.2% |