Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 905 | 843 | 1,188 | 1,670 | 1,533 | 1,723 | 2,340 | 2,550 | 2,874 | 2,905 | 2,843 | |
| COGS | -736 | -596 | 861 | 645 | 1,197 | 1,320 | 1,870 | 2,095 | 2,295 | 2,355 | 2,227 |
| Gross profit | — | — | 327 | 1,025 | 336 | 403 | 469 | 455 | 579 | 550 | 616 |
| 1,714 | 1,405 | 210 | 895 | 265 | 261 | 314 | 396 | 453 | 417 | 439 | |
| -74 | 33 | 117 | 130 | 71 | 142 | 155 | 59 | 125 | 133 | 178 | |
| OPM % | -8.2% | 3.9% | 9.9% | 7.8% | 4.6% | 8.3% | 6.6% | 2.3% | 4.4% | 4.6% | 6.3% |
| Depreciation | — | — | 57 | 55 | 54 | 55 | 54 | 54 | 55 | 54 | 55 |
| Interest | 115 | 123 | 129 | 79 | 86 | 79 | 74 | 77 | 88 | 81 | 48 |
| 2 | 1 | 7 | 1 | 1 | 1 | 12 | 12 | 38 | 4 | -99 | |
| Profit before tax | -187 | -104 | -62 | -2 | -68 | 9 | 38 | -60 | 21 | 2 | -24 |
| Tax | -8 | -10 | -6 | 19 | 8 | 4 | 4 | -7 | 6 | 31 | -57 |
| Tax % | -4.5% | -10% | -9.5% | 952% | 11.2% | 41.6% | 11% | -10.9% | 30.6% | 1,399.1% | -243.6% |
| -178 | -94 | -56 | -21 | -76 | 5 | 34 | -54 | 14 | -29 | 34 | |
| PAT margin % | -19.7% | -11.1% | -4.7% | -1.2% | -4.9% | 0.3% | 1.5% | -2.1% | 0.5% | -1% | 1.2% |
| EPS (₹) | -20.3 | -10.5 | -5.8 | -0.5 | -2 | 0.1 | 0.9 | -1.4 | 0.4 | -0.6 | 0.6 |
| EPS adjusted (₹) | — | — | — | -0.5 | -2 | 0.1 | 0.9 | -1.4 | 0.4 | -0.5 | 0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 385 | 385 | 385 | 385 | 385 | 385 | 567 | 567 |
| Reserves | — | 194 | 199 | 233 | 182 | 194 | 409 | 461 |
| — | 827 | 765 | 825 | 799 | 781 | 261 | 310 | |
| — | 313 | 153 | 307 | 276 | 273 | 294 | 386 | |
| Total equity & liabilities | — | 1,719 | 1,502 | 1,750 | 1,643 | 1,634 | 1,531 | 1,724 |
| 959 | 906 | 855 | 826 | 826 | 816 | 790 | 783 | |
| CWIP | — | 1 | 1 | 0 | 0 | 0 | 0 | 18 |
| Investments | — | 33 | 33 | 41 | 44 | 43 | 45 | 44 |
| — | 779 | 614 | 883 | 773 | 775 | 696 | 878 | |
| Total assets | — | 1,719 | 1,502 | 1,750 | 1,643 | 1,634 | 1,531 | 1,724 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 147 | 94 | 74 | 181 | 110 | 81 | 170 | 189 | 148 | |
| -19 | 14 | 3 | -4 | -62 | -18 | -51 | -33 | -58 | |
| -122 | -108 | -79 | -177 | -11 | -101 | -104 | -178 | -90 | |
| Net cash flow | 6 | 0 | -2 | -0 | 37 | -37 | 15 | -22 | -0 |
| Free cash flow | — | — | 71 | 177 | 84 | 27 | 125 | 156 | 89 |
| CFO / Operating profit % | 125.5% | 72% | 104.7% | 127.3% | 70.9% | 137% | 135.8% | 141.5% | 83.3% |