Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 41 | 41 | 65 | 112 | |
| COGS | 27 | 26 | 33 | 33 |
| Gross profit | 14 | 15 | 33 | 79 |
| 6 | 6 | 17 | 58 | |
| Operating profit (EBITDA) | 9 | 8 | 16 | 21 |
| OPM % | 21.5% | 20.2% | 24.5% | 18.3% |
| Depreciation | 1 | 1 | 1 | 2 |
| Interest | 1 | 1 | 2 | 3 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 7 | 6 | 13 | 16 |
| Tax | 1 | 1 | 2 | 3 |
| Tax % | 14.4% | 16.2% | 17.2% | 17.1% |
| 6 | 5 | 11 | 13 | |
| PAT margin % | 14.9% | 12.7% | 16.9% | 11.7% |
| EPS (₹) | 5.6 | 4.7 | — | — |
| EPS adjusted (₹) | 5.6 | 4.7 | — | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Equity capital | 11 | 11 | 11 |
| Reserves | — | 29 | 34 |
| — | 10 | 18 | |
| — | 4 | 4 | |
| Total equity & liabilities | — | 54 | 67 |
| 23 | 23 | 25 | |
| CWIP | — | 5 | 8 |
| Investments | — | 0 | 0 |
| — | 26 | 34 | |
| Total assets | — | 54 | 67 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 8 | -1 | 5 | -1 | -0 | |
| -7 | -3 | -2 | -32 | -9 | |
| -0 | 7 | -2 | 36 | 4 | |
| Net cash flow | 0 | 2 | 1 | 3 | -6 |
| Free cash flow | 4 | -7 | 3 | -32 | -10 |
| CFO / Operating profit % | 87.2% | -12.6% | 31.9% | -3.3% | — |