| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 172 |
| COGS | 73 |
| Gross profit | 98 |
| 47 | |
| Operating profit (EBITDA) | 51 |
| OPM % | 29.7% |
| Depreciation | 4 |
| Interest | 2 |
| 5 | |
| Profit before tax | 51 |
| Tax | 13 |
| Tax % | 26.3% |
| PAT | 37 |
| PAT margin % | 21.7% |
| EPS (₹) | 26.3 |
| 6.1% |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 269 | |
| Total equity & liabilities | 269 |
| Fixed assets | 48 |
| CWIP | — |
| Investments | 13 |
| 208 | |
| Total assets | 269 |
| ₹ Cr | Mar 2026 |
|---|---|
| -38 | |
| -26 | |
| 81 | |
| Net cash flow | 18 |
| Free cash flow | -49 |
| CFO / Operating profit % | -74.1% |