| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 104 |
| COGS | 23 |
| Gross profit | 80 |
| 40 | |
| Operating profit (EBITDA) | 41 |
| OPM % | 39.5% |
| Depreciation | 8 |
| Interest | 3 |
| 1 | |
| Profit before tax | 30 |
| Tax | 8 |
| Tax % | 25.2% |
| PAT | 22 |
| PAT margin % | 21.7% |
| EPS (₹) | 13.5 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 149 | |
| Total equity & liabilities | 149 |
| Fixed assets | 49 |
| CWIP | — |
| Investments | 0 |
| 100 | |
| Total assets | 149 |
| ₹ Cr | Mar 2026 |
|---|---|
| 12 | |
| -63 | |
| 52 | |
| Net cash flow | -0 |
| Free cash flow | -11 |
| CFO / Operating profit % | 28.2% |