| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 12 | 7 | 15 | 32 | 85 | |
| COGS | 6 | 12 | 6 | 14 | 31 | 83 |
| Gross profit | 0 | 0 | 1 | 0 | 2 | 3 |
| 1 | 1 | 1 | 1 | 1 | 2 | |
| -0 | -0 | -0 | -1 | 1 | 1 | |
| OPM % | -6.7% | -1.5% | -1.1% | -3.6% | 2% | 1.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | 1 | 1 | |
| Profit before tax | 0 | 0 | 0 | 1 | 1 | 2 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 28.6% | 24.4% | 27.7% | 22.4% | 26.7% | 25.5% |
| 0 | 0 | 0 | 1 | 1 | 1 | |
| PAT margin % | 1.7% | 2.8% | 5.1% | 6.1% | 2.7% | 1.4% |
| EPS (₹) | 0.5 | 0.3 | 0 | 0.9 | 0 | 0 |
| EPS adjusted (₹) | — | — | — | 0.9 | 0.4 | 0.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | — | 10 | 20 | 31 |
| Reserves | — | — | — | 3 | 10 | 22 |
| — | — | — | 2 | 1 | 0 | |
| 19 | 15 | 18 | 7 | 9 | 43 | |
| Total equity & liabilities | 19 | 15 | 18 | 22 | 40 | 97 |
| — | — | — | 0 | 5 | 5 | |
| CWIP | — | — | — | 0 | — | — |
| Investments | 0 | 0 | 0 | 0 | 9 | 26 |
| 19 | 15 | 18 | 22 | 27 | 66 | |
| Total assets | 19 | 15 | 18 | 22 | 40 | 97 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -0 | 2 | 0 | 2 | 0 | |
| -0 | 0 | 0 | 0 | -9 | -5 | |
| -0 | 1 | 0 | -0 | 7 | 4 | |
| Net cash flow | 1 | 0 | 2 | 1 | -0 | -1 |
| Free cash flow | 1 | -0 | 2 | 0 | -3 | 0 |
| CFO / Operating profit % | — | — | — | — | 297% | 26.7% |