Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | 2 | 4 | 5 | 6 | 7 | 7 | |
| 11 | 5 | 7 | 10 | 6 | 8 | 9 | |
| -6 | -3 | -3 | -4 | 0 | -1 | -2 | |
| OPM % | -99.7% | -131.3% | -63.4% | -82.1% | 2.9% | -11.9% | -26.8% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 4 | 3 | 2 | 4 | 3 | 3 | 163 | |
| Profit before tax | -3 | -2 | -2 | -3 | 1 | 1 | 160 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Tax % | 0.9% | 0% | 0% | 0% | 0% | 0% | 8.5% |
| -3 | -2 | -2 | -3 | 1 | 1 | 147 | |
| PAT margin % | -61.3% | -88.6% | -58.9% | -48.3% | 18.7% | 11.5% | — |
| EPS (₹) | -0.9 | -0.5 | -0.6 | -0.7 | 0.3 | 0.2 | 37.9 |
| EPS adjusted (₹) | — | -0.5 | -0.6 | -0.7 | 0.3 | 0.2 | 37.9 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 59 | 57 | 54 | 56 | 56 | 203 |
| Minority interest | 0 | — | — | — | 0 | — |
| 4 | 3 | 2 | 1 | 0 | 0 | |
| 98 | 99 | 98 | 98 | 97 | 84 | |
| Total equity & liabilities | 180 | 178 | 174 | 174 | 173 | 307 |
| 26 | 26 | 26 | 26 | 25 | 25 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 35 | 34 | 30 | 31 | 30 | 7 |
| 118 | 118 | 118 | 118 | 118 | 275 | |
| Total assets | 180 | 178 | 174 | 174 | 173 | 307 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 1 | 1 | 1 | 1 | -44 | |
| -6 | -0 | 0 | -0 | 0 | 201 | |
| -1 | -1 | -1 | -1 | -1 | -0 | |
| Net cash flow | -0 | -0 | 0 | 0 | 0 | 156 |
| Free cash flow | 6 | 1 | 1 | 1 | 1 | -45 |
| CFO / Operating profit % | — | — | — | 421.7% | — | — |