Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 110 | 220 | 1,217 | 1,269 | 2,161 | 2,572 | 2,666 | 4,540 | 5,359 | 4,759 | |
| 28 | 22 | 733 | 953 | 1,095 | 1,543 | 1,700 | 2,291 | 2,851 | 2,819 | |
| 82 | 198 | 484 | 316 | 1,067 | 1,029 | 966 | 2,250 | 2,509 | 1,940 | |
| OPM % | 74.6% | 89.9% | 39.8% | 24.9% | 49.4% | 40% | 36.2% | 49.5% | 46.8% | 40.8% |
| Depreciation | — | 7 | 18 | 30 | 37 | 39 | 50 | 72 | 87 | 97 |
| Interest | 30 | 32 | 104 | 129 | 128 | 166 | 217 | 442 | 812 | 838 |
| 1 | 3 | 30 | 37 | -65 | 40 | 26 | 56 | 119 | 131 | |
| Profit before tax | 53 | 162 | 392 | 194 | 837 | 864 | 725 | 1,792 | 1,728 | 1,135 |
| Tax | 7 | 33 | 70 | -3 | 125 | 157 | 156 | 302 | 337 | 213 |
| Tax % | 12.6% | 20.2% | 17.8% | -1.4% | 14.9% | 18.2% | 21.6% | 16.8% | 19.5% | 18.8% |
| 47 | — | 322 | 197 | 712 | 707 | 569 | 1,490 | 1,391 | 923 | |
| PAT margin % | 42.6% | — | 26.5% | 15.5% | 33% | 27.5% | 21.3% | 32.8% | 26% | 19.4% |
| EPS (₹) | 3.3 | 9 | 21.9 | 13.4 | 48.4 | 48.1 | 38.4 | 100.5 | 23.3 | 15.4 |
| EPS adjusted (₹) | — | — | — | 3.3 | 12 | 11.9 | 9.6 | 25 | 23.2 | 15.3 |
| 106.1% | 94.9% | 38.8% | 29.9% | 20.7% | 20.8% | 26% | 13.9% | 21.5% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 60 | 60 |
| Reserves | — | 3,602 | 4,227 | 4,439 | 5,901 | 7,057 | 7,890 |
| — | 2,079 | 2,171 | 3,737 | 6,767 | 8,757 | 13,732 | |
| — | 3,397 | 4,382 | 5,703 | 8,187 | 6,447 | 8,201 | |
| Total equity & liabilities | — | 9,093 | 10,795 | 13,893 | 20,870 | 22,321 | 29,883 |
| 229 | 248 | 253 | 358 | 499 | 641 | 632 | |
| CWIP | — | — | — | — | — | 31 | 31 |
| Investments | — | 4,021 | 4,424 | 4,056 | 5,477 | 6,418 | 6,859 |
| — | 4,823 | 6,119 | 9,479 | 14,895 | 15,231 | 22,361 | |
| Total assets | — | 9,093 | 10,795 | 13,893 | 20,870 | 22,321 | 29,883 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 286 | -97 | 487 | 195 | 950 | 1 | 879 | -1,332 | -493 | 607 | -5,527 | |
| -90 | -57 | -289 | 14 | -353 | 95 | -357 | -2 | -487 | -334 | 104 | |
| -90 | 49 | -181 | -141 | -128 | -203 | -53 | 1,245 | 2,828 | 2,213 | 4,643 | |
| Net cash flow | — | — | — | — | — | -107 | 469 | -90 | 1,848 | 2,486 | -780 |
| Free cash flow | 286 | -98 | 456 | 168 | 880 | -44 | 843 | -1,469 | -624 | 434 | -5,578 |
| CFO / Operating profit % | 349.1% | — | 246.1% | 40.2% | 300.4% | 0.1% | 85.5% | -137.9% | -21.9% | 24.2% | -284.9% |