Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	39,110	43,157	56,521	63,523	63,537	57,370	63,536	78,701	98,692	1,13,663	1,26,104
COGS	23,167	25,758	34,312	36,738	36,271	32,598	36,736	45,317	54,415	61,052	67,847
Gross profit	15,943	17,400	22,209	26,785	27,265	24,772	26,800	33,383	44,277	52,610	58,256
	—	13,233	16,949	21,323	22,007	20,328	22,322	27,219	34,753	41,531	45,770
	—	4,167	5,261	5,461	5,259	4,444	4,477	6,164	9,524	11,079	12,486
OPM %	—	9.7%	9.3%	8.6%	8.3%	7.8%	7.1%	7.8%	9.7%	9.8%	9.9%
Depreciation	1,136	1,059	1,575	2,058	2,778	2,926	2,958	3,136	3,811	4,493	5,134
Interest	271	375	411	423	599	511	543	781	1,811	1,882	1,624
	321	264	-8	220	231	494	812	158	-62	558	-103
Profit before tax	2,340	3,083	3,267	3,200	2,113	1,500	1,788	2,405	3,840	5,261	5,625
Tax	—	910	1,007	1,102	818	-69	607	735	821	1,116	1,539
Tax %	—	29.5%	30.8%	34.4%	38.7%	-4.6%	33.9%	30.6%	21.4%	21.2%	27.4%
	1,274	2,172	2,260	2,098	1,294	1,569	1,182	1,670	3,020	4,146	4,086
PAT margin %	3.3%	5%	4%	3.3%	2%	2.7%	1.9%	2.1%	3.1%	3.7%	3.2%
EPS (₹)	—	—	7.6	5.1	3.7	3.3	2.5	2.2	4	5.5	3.7
EPS adjusted (₹)	2.9	3.1	2.3	2.3	1.7	1.5	0.9	1.5	2.7	3.6	3.7
	—	—	29.6%	29.4%	40.4%	45.6%	26%	29.4%	20%	15.5%	16.4%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	88	140	211	316	316	316	452	678	678	704	1,055
Reserves	3,628	8,280	9,304	10,294	10,396	12,245	20,137	21,774	25,477	34,177	39,924
Minority interest	1,116	2,085	3,329	3,833	4,114	4,023	1,776	1,925	2,061	2,248	2,680
	4,638	10,142	9,477	10,943	11,669	10,663	12,761	12,166	17,351	17,222	15,895
	7,518	11,723	15,177	17,945	19,001	20,838	21,145	25,309	39,455	38,497	50,941
Total equity & liabilities	16,987	32,370	37,498	43,330	45,496	48,085	56,270	61,852	85,022	92,847	1,10,495
	5,968	12,103	14,581	18,292	19,071	18,533	19,284	22,648	29,538	32,490	37,700
CWIP	955	1,935	2,585	1,046	815	838	1,249	1,422	2,431	2,607	4,016
Investments	416	474	792	855	796	975	6,986	6,789	7,105	7,291	8,035
	9,648	17,858	19,540	23,136	24,814	27,739	28,752	30,993	45,948	50,460	60,744
Total assets	16,987	32,370	37,498	43,330	45,496	48,085	56,270	61,852	85,022	92,847	1,10,495

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Modules and polymer products	62,894.1	5,120.05	42,679.91	21,377.63	21,302.28	24.04
Wiring harness	36,508.02	3,928.27

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,188	3,800	3,264	4,312	6,352	5,051	2,463	4,643	7,569	6,286	11,284
	-1,906	-6,726	-3,194	-3,311	-2,240	-1,893	-2,312	-2,245	-6,662	-4,862	-6,124
	-263	5,518	-2,221	-225	-2,803	-2,097	-1,217	-2,734	1,281	-2,551	-3,275
Net cash flow	19	2,591	-2,152	777	1,309	1,060	-1,067	-336	2,188	-1,126	1,886
Free cash flow	—	—	—	—	—	3,081	-45	2,422	3,443	1,725	5,230
CFO / Operating profit %	—	91.2%	63.7%	80.6%	122.1%	115.9%	55.2%	74.8%	81.5%	59.6%	94.8%