Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 294 | 467 | 585 | |
| COGS | 25 | 15 | 12 |
| Gross profit | 269 | 452 | 573 |
| 235 | 396 | 513 | |
| 34 | 56 | 60 | |
| OPM % | 11.7% | 12% | 10.2% |
| Depreciation | 20 | 19 | 19 |
| Interest | 6 | 7 | 5 |
| 3 | 4 | -0 | |
| Profit before tax | — | 34 | 36 |
| Tax | 1 | 0 | 1 |
| Tax % | — | 0.6% | 1.6% |
| 10 | 33 | 35 | |
| PAT margin % | 3.4% | 7.2% | 6% |
| EPS (₹) | 0.6 | 1.8 | 1.8 |
| EPS adjusted (₹) | 0.5 | 1.8 | 1.8 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 32 | 32 | 33 | 38 | 38 | 39 |
| Reserves | 21 | 33 | 80 | 232 | 290 | 370 |
| 63 | 59 | 39 | 45 | 0 | 36 | |
| 37 | 38 | 62 | 68 | 116 | 299 | |
| Total equity & liabilities | 154 | 162 | 215 | 382 | 444 | 743 |
| 91 | 86 | 79 | 214 | 229 | 210 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | — | — | — | — | 0 | 0 |
| 62 | 77 | 136 | 169 | 215 | 533 | |
| Total assets | 154 | 162 | 215 | 382 | 444 | 743 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 16 | 14 | 31 | 100 | 93 | |
| -6 | -18 | -86 | -13 | -121 | |
| -10 | -0 | 51 | -56 | 25 | |
| Net cash flow | 1 | -5 | -4 | 31 | -3 |
| Free cash flow | — | 8 | 4 | 86 | 65 |
| CFO / Operating profit % | — | — | 89.6% | 178.8% | 155.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Silicon Engineering Solutions | 470.57 | 95.87 | 323.98 | 122.87 | 201.11 | 47.67 |
| Product Engineering Solutions | 114.58 | 7.78 |
| 165.06 |
| 30.72 |
| 134.34 |
| 5.79 |
| Unallocated | 0 | -44.02 | 254.01 | 180.86 | 73.15 | -60.18 |
₹ crore by fiscal year