| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 648 | 1,342 | 2,339 | |
| 487 | 1,061 | 1,681 | |
| Operating profit (EBITDA) | 161 | 282 | 659 |
| OPM % | 24.8% | 21% | 28.2% |
| Depreciation | 4 | 5 | 9 |
| Interest | 24 | 126 | 370 |
| 29 | 47 | 39 | |
| Profit before tax | 162 | 198 | 319 |
| Tax | — | — | — |
| 163 | 171 | 240 | |
| PAT margin % | 25.1% | 12.8% | 10.3% |
| EPS (₹) | 1.2 | 1.2 | 1.6 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 35 | 38 | 38 |
| Reserves | 1,312 | 1,569 | 1,878 | 2,185 |
| Minority interest | 2 | 2 | 2 | 2 |
| 267 | 1,709 | 3,413 | 5,157 | |
| 143 | 204 | 300 | 722 | |
| Total equity & liabilities | 1,724 | 3,520 | 5,632 | 8,105 |
| 4 | 4 | 51 | 50 | |
| CWIP | — | — | — | — |
| Investments | 244 | 97 | 57 | 194 |
| 1,476 | 3,419 | 5,525 | 7,861 | |
| Total assets | 1,724 | 3,520 | 5,632 | 8,105 |