Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	48	65	65	78	91	76	90	133	146	129	143
	43	55	55	60	72	62	71	91	104	110	131
	4	10	10	18	19	14	20	42	42	19	11
OPM %	9.4%	15.1%	15.1%	23.4%	21.1%	18.5%	21.8%	31.5%	28.6%	14.9%	8%
Depreciation	—	3	3	4	5	5	4	5	6	7	6
Interest	1	0	0	0	1	0	0	1	1	1	1
	4	0	0	2	1	5	3	2	2	4	9
Profit before tax	8	6	6	16	14	14	18	39	37	16	14
Tax	2	1	1	5	3	4	5	10	9	4	3
Tax %	25.5%	16.4%	16.4%	28.3%	22.7%	29.5%	26.1%	24.7%	25.1%	25.9%	21.9%
	6	5	5	12	10	10	13	29	28	12	11
PAT margin %	11.9%	8.3%	8.3%	14.9%	11.5%	13%	14.6%	21.8%	18.9%	9.2%	7.4%
EPS (₹)	11	2	2	4.2	3.7	3.5	4.7	10.3	9.8	4.2	3.7
EPS adjusted (₹)	2.1	2	2	4.2	3.7	3.5	4.7	10.3	9.7	4.2	3.7
	25.5%	15.2%	35.4%	21.4%	61.5%	39.9%	42.9%	13.6%	34.9%	72.1%	54.3%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	5	5	5	6	6	6	6	6	6	6	6
Reserves	24	—	35	44	—	54	65	96	114	109	120
Minority interest	—	—	—	—	—	—	—	—	—	0	—
	8	—	2	2	—	0	0	0	0	0	0
	8	16	9	9	18	15	18	25	24	19	29
Total equity & liabilities	45	21	51	61	23	75	89	127	143	135	155
	19	21	20	21	23	22	25	35	38	34	26
CWIP	1	—	0	0	—	0	0	—	—	0	0
Investments	0	—	0	0	—	4	12	15	14	53	29
	25	0	30	39	0	49	52	77	92	47	100
Total assets	45	21	51	61	23	75	89	127	143	135	155

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	7	6	7	14	18	13	36	14	39	8
	-1	-2	-3	-5	-3	-3	-7	-11	-5	-47	-1
	-2	-5	-3	-2	-11	-6	-8	-3	-11	-13	-4
Net cash flow	0	-0	1	-0	0	9	-2	21	-1	-21	3
Free cash flow	-1	3	4	2	11	18	10	24	10	35	7
CFO / Operating profit %	77.5%	75.1%	63.3%	37.8%	75.3%	129.4%	66.9%	85.5%	33.5%	203.6%	72.2%