| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 39 | 40 | 41 | 38 | 30 | 31 | 33 | 9 | 11 | 25 | 36 | |
| COGS | -12 | -11 | -14 | -12 | -12 | -11 | -11 | -11 | -4 | -2 | -9 | -13 |
| 47 | 48 | 51 | 51 | 48 | 38 | 40 | 41 | 13 | 14 | 33 | 47 | |
| Operating profit (EBITDA) | 2 | 2 | 4 | 2 | 2 | 2 | 2 | 3 | -0 | -1 | 1 | 2 |
| OPM % | 5.6% | 6.3% | 9.4% | 4.3% | 6.2% | 7% | 6.5% | 9.5% | -0.6% | -8.8% | 2.9% | 6.2% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| — | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | |
| Profit before tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -2 | -2 | -1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
| Tax % | 28.4% | 12.8% | 43.2% | 34.9% | 27.9% | 15.3% | 40.5% | 26.9% | 3.3% | 10.9% | 77.6% | -211.3% |
| 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | -2 | -3 | -1 | 2 | |
| PAT margin % | 0.8% | 1.6% | 0.9% | 1.9% | 2.5% | 2.1% | 1.1% | 3.9% | -16.9% | -24.3% | -5% | 5.7% |
| EPS (₹) | 0.2 | 0.4 | 0.3 | 0.6 | 0.7 | 0.4 | 0.3 | 0.9 | -1.1 | -1.9 | -0.9 | 1.5 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +62.9% | +88.4% | +50.9% | +21.5% | +2.4% | -23.2% | -21.3% | -18.2% |
| -75.1% |
| -63% |
| -19.1% |
| +6.9% |
| PAT YoY % | +3.5% | +62% | -10.3% | — | +211.7% | -2.3% | -0.8% | +67.2% | -269.8% | -538.5% | -454.5% | +56.3% |