Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 5 | 5 | 3 | 2 | 3 | 3 | 4 | 5 | |
| 18 | 24 | 21 | 20 | 16 | 23 | 22 | 24 | 27 | 33 | |
| -13 | -18 | -16 | -15 | -13 | -21 | -19 | -21 | -23 | -28 | |
| OPM % | -261.4% | -298.7% | -298.9% | -285.2% | -438.2% | -970.4% | -690.8% | -771.3% | -586.3% | -605.8% |
| Depreciation | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 4 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 |
| 19 | 40 | 25 | 27 | 31 | 31 | 33 | 64 | 30 | 14 | |
| Profit before tax | 4 | 19 | 5 | 9 | 7 | 7 | 11 | 38 | 3 | -19 |
| Tax | — | — | — | — | — | 2 | 3 | 9 | 1 | -0 |
| Tax % | — | — | — | — | — | 27.4% | 29.3% | 24.8% | 22.6% | -0.3% |
| 7 | -3 | 5 | 6 | 8 | 5 | 8 | 29 | 2 | -19 | |
| PAT margin % | 137.1% | -47.9% | 88% | 109.9% | 256.2% | 242.1% | 293% | — | 59% | -413.9% |
| EPS (₹) | — | -1.1 | 1.8 | 3.3 | 3.1 | 2.1 | 3.2 | 11.4 | 0.9 | -7.8 |
| EPS adjusted (₹) | — | — | — | — | — | 2.1 | 3.2 | 11.4 | 0.9 | -7.8 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 | 25 |
| Reserves | 324 | 326 | 355 | 369 | 343 |
| 3 | 3 | 3 | 3 | 3 | |
| 68 | 65 | 65 | 56 | 62 | |
| Total equity & liabilities | 420 | 418 | 447 | 453 | 432 |
| 216 | 214 | 218 | 214 | 211 | |
| CWIP | 2 | 10 | 10 | 0 | 0 |
| Investments | 138 | 53 | 161 | 170 | 152 |
| 65 | 141 | 59 | 69 | 69 | |
| Total assets | 420 | 418 | 447 | 453 | 432 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -23 | -17 | 23 | -7 | -9 | |
| 23 | 18 | -23 | 9 | 11 | |
| -1 | -0 | -1 | -1 | -1 | |
| Net cash flow | 0 | 1 | -1 | 0 | 0 |
| Free cash flow | -27 | -26 | 20 | -9 | -9 |
| CFO / Operating profit % | — | — | — | — | — |