Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	496	457	467	560	766	610	242	217	362	348	340
COGS	-461	-427	-442	-507	-714	557	185	151	280	276	271
Gross profit	—	—	—	—	—	53	57	66	81	72	69
	959	890	923	1,056	1,471	43	46	49	60	58	59
	-2	-6	-13	11	9	10	11	17	22	14	10
OPM %	-0.4%	-1.3%	-2.8%	2%	1.1%	1.7%	4.6%	7.7%	6%	4%	2.9%
Depreciation	5	5	5	5	6	22	6	3	3	3	3
Interest	18	17	1	0	0	0	0	2	4	2	1
	0	0	0	0	0	-22	0	1	20	57	1
Profit before tax	-24	-13	-19	6	3	-35	5	12	34	66	7
Tax	—	—	—	—	—	0	0	0	0	-17	2
Tax %	—	—	—	—	—	0%	0%	0%	0%	-26.2%	27.5%
	-24	-13	-19	6	3	-35	5	12	34	83	5
PAT margin %	-4.9%	-2.9%	-4%	1.1%	0.5%	-5.7%	2.1%	5.6%	9.5%	23.8%	1.4%
EPS (₹)	-10.4	-5.7	-8	2.6	1.5	-14.9	2.1	5.2	14.7	32.4	1.9
EPS adjusted (₹)	—	—	—	—	1.5	-14.9	2.1	5.2	14.6	32.3	1.7
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	23	23	23	23	23	26	28
Reserves	—	-136	-131	-119	-85	15	27
	—	0	0	1	8	7	12
	—	187	170	180	144	69	65
Total equity & liabilities	—	74	62	85	90	117	132
	74	34	30	29	30	31	29
CWIP	—	0	0	1	1	0	0
Investments	—	0	0	0	0	0	6
	—	40	32	56	59	85	96
Total assets	—	74	62	85	90	117	132

₹ Cr	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	16	7	17	15	47	20	-5
	-5	-3	-3	-2	-3	-5	-4	-7
	-3	-11	-3	-9	-19	-41	-10	14
Net cash flow	-5	1	0	6	-7	1	7	2
Free cash flow	—	—	3	15	12	43	17	-6
CFO / Operating profit %	—	—	65.7%	151.9%	90.4%	219.3%	144.4%	-45.8%