Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 867 | 1,164 | 1,106 | |
| 848 | 1,271 | 1,145 | |
| 19 | -107 | -39 | |
| OPM % | 2.2% | -9.2% | -3.5% |
| Depreciation | 4 | 13 | 14 |
| Interest | 22 | 31 | 31 |
| 17 | 30 | 29 | |
| Profit before tax | 9 | -121 | -54 |
| Tax | 0 | 1 | 0 |
| Tax % | 0% | 0.9% | 0% |
| 9 | -122 | -54 | |
| PAT margin % | 1% | -10.5% | -4.9% |
| EPS (₹) | — | -19.4 | -6.9 |
| EPS adjusted (₹) | 1.6 | -15.8 | -6.9 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 11 | 11 | 16 | 16 |
| Reserves | — | 167 | 588 | 546 |
| — | 247 | 311 | 267 | |
| — | 444 | 479 | 569 | |
| Total equity & liabilities | — | 870 | 1,394 | 1,398 |
| 2 | 6 | 6 | 11 | |
| CWIP | — | — | — | 0 |
| Investments | — | 66 | 68 | 83 |
| — | 798 | 1,320 | 1,304 | |
| Total assets | — | 870 | 1,394 | 1,398 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -25 | -62 | -40 | |
| 23 | -315 | 80 | |
| 18 | 515 | -40 | |
| Net cash flow | 16 | 137 | -0 |
| Free cash flow | -31 | -71 | -50 |
| CFO / Operating profit % | -133.5% | — | — |