Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 |
|---|---|---|
| 582 | 947 | |
| COGS | 554 | 885 |
| Gross profit | 28 | 62 |
| 25 | 51 | |
| Operating profit (EBITDA) | 3 | 11 |
| OPM % | 0.6% | 1.2% |
| Depreciation | 2 | 2 |
| Interest | 4 | 7 |
| 7 | 2 | |
| Profit before tax | 4 | 5 |
| Tax | 2 | 2 |
| Tax % | 46.5% | 48.7% |
| 2 | 2 | |
| PAT margin % | 0.4% | 0.3% |
| EPS (₹) | 0 | 0 |
| EPS adjusted (₹) | 0 | 0 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 113 | 113 | 113 | 113 | 113 |
| Reserves | -36 | 109 | 16 | 153 | -7 |
| Minority interest | 7 | 8 | 12 | 23 | 24 |
| Borrowings | 17 | 74 | 99 | 114 | 167 |
| 182 | 36 | 54 | 86 | 65 | |
| Total equity & liabilities | 282 | 339 | 295 | 489 | 362 |
| 1 | 1 | 1 | 3 | 3 | |
| CWIP | — | — | — | — | — |
| Investments | 38 | 181 | 88 | 223 | 94 |
| 244 | 156 | 205 | 263 | 265 | |
| Total assets | 282 | 339 | 295 | 489 | 362 |