Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	12,608	11,827	16,451	29,440	29,440	30,001	11,796	3,528	5	3	3
COGS	11,618	10,943	15,124	27,935	28,059	28,348	10,663	3,403	1	0	0
Gross profit	990	884	1,327	1,505	1,381	1,653	1,133	125	5	—	3
	1,052	911	1,306	1,323	1,173	1,705	680	-257	43	124	9
	-62	-27	21	182	207	-52	453	382	-39	-122	-6
OPM %	-0.5%	-0.2%	0.1%	0.6%	0.7%	-0.2%	3.8%	10.8%	-722.3%	-4,519%	-185.9%
Depreciation	6	7	5	6	6	—	5	5	4	5	5
Interest	30	21	17	67	67	202	209	121	1	5	1
	89	45	46	21	11	18	-137	1,510	244	246	651
Profit before tax	—	-6	48	146	146	—	101	1,766	200	114	639
Tax	4	24	10	37	37	-323	363	204	8	28	251
Tax %	—	435.3%	21.4%	25.5%	25.5%	—	359.6%	11.5%	3.9%	24.2%	39.3%
	-97	-30	38	109	109	-789	-262	1,562	192	87	387
PAT margin %	-0.8%	-0.3%	0.2%	0.4%	0.4%	-2.6%	-2.2%	44.3%	—	—	—
EPS (₹)	-1	-0.3	0.3	0.7	0.7	-5.3	-1.8	10.4	1.3	0.6	2.6
EPS adjusted (₹)	-0.6	-0.2	0.3	0.7	0.7	-5.3	-1.8	10.4	1.3	0.6	2.6
	—	—	80%	41.7%	0%	—	—	0%	0%	0%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	100	100	100	150	150	150	150	150	150	150	150
Reserves	1,287	1,101	1,103	1,119	1,034	272	-298	1,262	1,476	1,552	1,971
	287	440	519	961	3,732	2,381	2,622	196	153	0	0
	4,274	4,207	3,450	2,150	1,664	2,703	2,310	2,070	1,908	1,776	675
Total equity & liabilities	5,948	5,848	5,172	4,380	6,580	5,507	4,783	3,678	3,687	3,478	2,796
	56	53	48	45	39	35	31	30	26	22	16
CWIP	0	0	0	3	—	—	—	0	0	0	0
Investments	538	247	19	18	22	23	102	131	279	330	536
	5,354	5,548	5,105	4,313	6,519	5,449	4,650	3,517	3,382	3,127	2,244
Total assets	5,948	5,848	5,172	4,380	6,580	5,507	4,783	3,678	3,687	3,478	2,796

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Others	2.63	1.51	26.81	6.85	19.96	7.57
Precious Metals	0.73	0.37

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-96	273	-472	-318	-2,588	1,704	-0	754	-353	-363	-605
	85	-68	134	6	-58	11	3	1,959	198	278	579
	-75	110	26	301	2,689	-1,634	-5	-2,547	-43	-5	-1
Net cash flow	-86	315	-312	-11	42	80	-3	166	-198	-90	-27
Free cash flow	-103	270	-473	-320	-2,595	1,703	-2	754	-353	-363	-605
CFO / Operating profit %	—	—	—	-174.4%	—	—	-0.1%	—	—	—	—