Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 242 | 231 | 448 | 538 | 579 | 692 | 822 | |
| COGS | 170 | 162 | 343 | 429 | 451 | 535 | 655 |
| Gross profit | 72 | 69 | 105 | 110 | 128 | 157 | 167 |
| 45 | 43 | 63 | 74 | 82 | 93 | 98 | |
| 28 | 26 | 42 | 35 | 46 | 64 | 69 | |
| OPM % | 11.4% | 11.3% | 9.4% | 6.6% | 8% | 9.2% | 8.4% |
| Depreciation | 3 | 5 | 6 | 7 | 8 | 10 | 11 |
| Interest | 2 | 2 | 4 | 4 | 7 | 10 | 13 |
| 3 | 1 | 0 | 1 | 1 | 2 | -8 | |
| Profit before tax | 25 | 21 | 32 | 25 | 33 | 46 | 37 |
| Tax | 6 | 5 | 8 | 6 | 8 | 12 | 10 |
| Tax % | 23.3% | 24.2% | 24.8% | 24.6% | 25.4% | 26.9% | 28% |
| 19 | 16 | 24 | 19 | 24 | 33 | 26 | |
| PAT margin % | 8% | 6.8% | 5.4% | 3.4% | 4.2% | 4.8% | 3.2% |
| EPS (₹) | 7.6 | 6.2 | 9.6 | 7.3 | 9.6 | 13.1 | 10.4 |
| EPS adjusted (₹) | — | — | — | 7.3 | 9.6 | 13.1 | 10.4 |
| 0% | 0% | 0% | 0% | 15.6% | 15.2% | 19.2% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 |
| Reserves | 207 | 229 | 258 | 279 |
| Minority interest | — | 0 | — | — |
| 58 | 93 | 152 | 152 | |
| 43 | 53 | 70 | 94 | |
| Total equity & liabilities | 334 | 401 | 506 | 550 |
| 160 | 183 | 221 | 244 | |
| CWIP | 15 | 27 | 23 | 17 |
| Investments | 8 | 8 | 14 | 40 |
| 151 | 183 | 249 | 249 | |
| Total assets | 334 | 401 | 506 | 550 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 19 | 19 | 33 | 11 | 66 | 60 | |
| 43 | -19 | -24 | 32 | 56 | 53 | |
| 2 | 0 | -7 | 18 | 19 | 5 | |
| Net cash flow | 64 | -0 | 2 | 62 | 141 | 118 |
| Free cash flow | -7 | -23 | 22 | 11 | 18 | 60 |
| CFO / Operating profit % | 74.8% | 45.2% | 93.1% | 24.7% | 103.1% | 86.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Aluminium Powder and paste | 504.04 | 59.88 | 324.74 | 65.45 | 259.29 | 23.09 |
| Aluminium Foil | 215.2 | 4.31 |
| 94.03 |
| 8.68 |
| 85.35 |
| 5.05 |
| Aluminium Conductor | 99.98 | 4.86 | 76.51 | 5.91 | 70.6 | 6.88 |
| Others | 2.62 | 1.11 | 11.02 | 5.11 | 5.91 | 18.78 |
| Insulators | 2.32 | -3.29 | 34.89 | 23.88 | 11.01 | -29.88 |
| Others Unallocated | 1.18 | 0 | 83.75 | 169.39 | — | — |
₹ crore by fiscal year