Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 114 | 119 | 114 | |
| COGS | 111 | 117 | 111 |
| Gross profit | 3 | 2 | 4 |
| 1 | 2 | 3 | |
| 1 | 0 | 1 | |
| OPM % | 1.3% | 0.3% | 0.8% |
| Depreciation | 0 | 0 | 0 |
| Interest | 1 | 1 | 2 |
| 1 | 2 | 2 | |
| Profit before tax | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Tax % | 24.3% | 28.7% | 33.3% |
| 1 | 1 | 1 | |
| PAT margin % | 0.7% | 0.5% | 0.6% |
| EPS (₹) | — | — | 1.2 |
| EPS adjusted (₹) | 1.3 | 1 | 1.2 |
| — | — | 17.2% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 6 | 6 | 6 |
| Reserves | 2 | 2 | 3 |
| Minority interest | — | — | 0 |
| 23 | 23 | 27 | |
| 24 | 6 | 21 | |
| Total equity & liabilities | 54 | 37 | 57 |
| 0 | 0 | 0 | |
| CWIP | — | — | 1 |
| Investments | 2 | 2 | 6 |
| 52 | 35 | 51 | |
| Total assets | 54 | 37 | 57 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -5 | -13 | -0 | -2 | |
| 2 | -0 | -0 | -1 | |
| 3 | 13 | -0 | 4 | |
| Net cash flow | 0 | 0 | -0 | 1 |
| Free cash flow | -5 | -13 | -0 | -3 |
| CFO / Operating profit % | — | -880.6% | -103% | -238.7% |