Loading page…
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 25 | 217 | 351 | 539 | |
| COGS | 20 | 197 | 300 | 437 |
| Gross profit | 5 | 20 | 51 | 101 |
| 3 | 7 | 12 | 18 | |
| Operating profit (EBITDA) | 2 | 13 | 39 | 83 |
| OPM % | 9.1% | 5.9% | 11% | 15.4% |
| Depreciation | 0 | 1 | 1 | 4 |
| Interest | 0 | 1 | 5 | 7 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 2 | 11 | 32 | 72 |
| Tax | 0 | 3 | 9 | 20 |
| Tax % | 22.5% | 24.7% | 27.4% | 27.6% |
| 1 | 8 | 23 | 52 | |
| PAT margin % | 5.4% | 3.8% | 6.6% | 9.6% |
| EPS (₹) | — | — | — | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 5 | 5 | 9 | 43 |
| Reserves | 10 | 18 | 108 | 125 |
| 12 | 39 | 69 | 68 | |
| 24 | 34 | 34 | 47 | |
| Total equity & liabilities | 51 | 95 | 220 | 283 |
| 1 | 1 | 4 | 5 | |
| CWIP | — | — | — | — |
| Investments | — | — | — | — |
| 50 | 94 | 215 | 278 | |
| Total assets | 51 | 95 | 220 | 283 |