Loading page…
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 3 | 2 | 5 | 6 | 1 | 2 | 1 | 1 | 0 | 0 | |
| COGS | -3 | -3 | -2 | -4 | -6 | 0 | 2 | 1 | 2 | 0 | 0 |
| Gross profit | — | — | — | — | — | 0 | 1 | 0 | -1 | — | — |
| 7 | 7 | 6 | 10 | 13 | 1 | 2 | 1 | 1 | 1 | 1 | |
| -1 | -1 | -2 | -1 | -2 | -1 | -1 | -1 | -2 | -1 | -1 | |
| OPM % | -26.1% | -51.8% | -76.1% | -18.2% | -29.2% | -156.9% | -35.7% | -73.5% | -107.6% | — | -305.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 1 | 2 | 3 | 9 | 0 | 0 | 9 | 1 | 0 | 0 | |
| Profit before tax | -3 | -3 | -2 | 0 | 6 | -1 | -1 | 7 | -0 | -1 | -0 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | -3 | -2 | 0 | 6 | -1 | -1 | 7 | -0 | -1 | -0 | |
| PAT margin % | -68.6% | -93.2% | -94.2% | 5% | 98.8% | -260.8% | -59.8% | 723.5% | -19.4% | — | -258.8% |
| EPS (₹) | -8.5 | -8.7 | -6.3 | 0.8 | 19.1 | -4.3 | — | — | -0.9 | -2 | -1.5 |
| EPS adjusted (₹) | — | — | -6.4 | 0.8 | 19 | -4.4 | -5 | 24.6 | -0.9 | -2 | -1.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | -19 | -18 | -12 | -14 | -15 | -8 | -8 | -9 | -9 |
| Minority interest | — | — | — | — | 0 | — | 0 | — | — |
| 13 | 13 | 6 | 6 | 6 | 2 | 2 | 3 | 4 | |
| 10 | 9 | 7 | 8 | 8 | 4 | 3 | 3 | 3 | |
| Total equity & liabilities | 7 | 6 | 4 | 3 | 3 | 2 | 0 | 0 | 0 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | 0 | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 6 | 4 | 3 | 2 | 2 | 0 | 0 | 0 | |
| Total assets | 7 | 6 | 4 | 3 | 3 | 2 | 0 | 0 | 0 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -0 | 4 | -0 | -1 | -1 | |
| 1 | 0 | -0 | 0 | 0 | 0 | |
| -0 | -0 | -5 | -0 | 1 | 1 | |
| Net cash flow | 0 | 0 | -0 | -0 | -0 | -0 |
| Free cash flow | — | — | — | -0 | -1 | -1 |
| CFO / Operating profit % | — | — | — | — | — | — |