Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 18 | 14 | 4 | 5 | 22 | |
| COGS | 3 | 18 | 14 | 4 | 4 | 19 |
| Gross profit | 1 | 0 | -0 | 1 | 1 | 3 |
| 0 | 1 | 0 | 0 | 0 | 1 | |
| 0 | -0 | -1 | 0 | 0 | 2 | |
| OPM % | 10.7% | -2.4% | -3.7% | 5.9% | 5.1% | 10.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | -0 | -1 | 0 | 0 | 3 |
| Tax | 0 | -0 | -0 | 0 | 0 | 1 |
| Tax % | 3.7% | -100% | -22.8% | 36.6% | 26.1% | 25.4% |
| 0 | 0 | -0 | 0 | 0 | 2 | |
| PAT margin % | 8.2% | 0.1% | -3.3% | 6.1% | 7.3% | 8.9% |
| EPS (₹) | 0.2 | 0 | -0.3 | 0.2 | 0.2 | 1.4 |
| EPS adjusted (₹) | 0.2 | 0 | -0.3 | 0.2 | 0.2 | 1.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | — | 5 | 7 | 7 | 7 | 8 | 10 |
| Minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | |
| — | 2 | 2 | 2 | 2 | 3 | 3 | |
| Total equity & liabilities | — | 22 | 24 | 23 | 24 | 26 | 27 |
| 3 | 3 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 14 | 18 | 19 | 19 | 19 | 19 |
| — | 5 | 5 | 5 | 5 | 7 | 9 | |
| Total assets | — | 22 | 24 | 23 | 24 | 26 | 27 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -0 | 0 | 0 | -1 | -0 | |
| 0 | 0 | -0 | — | 0 | 0 | |
| 0 | 0 | 0 | — | 0 | -0 | |
| Net cash flow | -0 | -0 | 0 | — | -0 | 0 |
| Free cash flow | -0 | -0 | 0 | — | -1 | -0 |
| CFO / Operating profit % | -32.4% | — | — | 177.3% | -247.8% | -2.1% |