| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 13 | 18 | 8 | |
| COGS | 7 | 12 | 5 |
| Gross profit | 7 | 6 | 3 |
| 5 | 5 | 4 | |
| Operating profit (EBITDA) | 2 | 1 | -1 |
| OPM % | 11.6% | 7.9% | -7.3% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | -1 |
| Tax | 0 | 0 | -0 |
| Tax % | 26.4% | 25.8% | -1.9% |
| 1 | 1 | -1 | |
| PAT margin % | 6.2% | 4.9% | -12.3% |
| EPS (₹) | 3.5 | 3 | 3.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 14 | 24 | 26 | |
| Total equity & liabilities | 14 | 24 | 26 |
| Fixed assets | — | 0 | 0 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 14 | 23 | 25 | |
| Total assets | 14 | 24 | 26 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -6 | -5 | -5 | |
| -0 | -0 | -0 | |
| 7 | 5 | 5 | |
| Net cash flow | 1 | -0 | -0 |
| Free cash flow | -6 | -5 | -5 |
| CFO / Operating profit % | -408.5% | -349.7% | — |