Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	127	125	122	111	56	21	91	170	246	406	568
COGS	—	—	-113	-106	-52	19	88	164	237	389	553
Gross profit	—	—	—	—	—	2	2	6	8	17	14
	126	125	233	217	109	2	2	5	6	10	12
	0	-0	2	0	-1	0	0	1	2	7	2
OPM %	0.3%	-0%	2%	0.3%	-1.2%	1.1%	0.3%	0.7%	1%	1.8%	0.4%
Depreciation	—	—	0	—	0	0	0	0	0	0	0
Interest	2	2	2	2	0	0	0	0	0	0	0
	—	—	—	0	—	0	0	0	0	-1	0
Profit before tax	1	0	0	-2	-1	0	0	1	2	5	2
Tax	—	—	0	—	0	0	0	-0	-0	2	0
Tax %	—	—	11.8%	—	4.3%	0%	4.6%	-3.7%	-0.9%	37.3%	10.6%
	1	0	0	-2	-1	0	0	1	2	3	2
PAT margin %	0.6%	0.3%	0.3%	-1.5%	-1.7%	0.7%	0.2%	0.3%	0.9%	0.9%	0.3%
EPS (₹)	—	—	—	-4.7	-2.8	0.4	0.6	—	6	1.5	0.1
EPS adjusted (₹)	—	—	—	—	-0.3	0	0.1	0.2	0.6	0.2	0.1
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3	3	3	3	4	24	24
Reserves	2	2	2	3	5	39	41
	8	6	4	13	15	2	3
	44	41	82	103	153	144	225
Total equity & liabilities	58	52	92	123	176	209	292
	0	0	1	3	2	2	2
CWIP	—	—	—	0	—	—	0
Investments	0	0	0	0	0	0	0
	57	52	92	120	174	207	290
Total assets	58	52	92	123	176	209	292

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	3	-7	-0	-38	-2
	0	-0	-3	0	0	0
	-2	-2	9	2	38	0
Net cash flow	-0	0	-0	2	1	-1
Free cash flow	2	2	-9	-0	-38	-2
CFO / Operating profit %	972.7%	910%	-580.7%	-4.8%	-523.4%	-98.6%