| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 55 | 55 | 44 | 17 | 15 | 31 | 29 | 34 | 29 | 23 | |
| COGS | -31 | -41 | -40 | -27 | 10 | 12 | 27 | 31 | 33 | 24 | 19 |
| Gross profit | — | — | — | — | 7 | 3 | 4 | -1 | 2 | 5 | 4 |
| 80 | 91 | 88 | 67 | 4 | 2 | 3 | 4 | 5 | 4 | 3 | |
| 5 | 5 | 6 | 5 | 3 | 1 | 1 | -6 | -3 | 1 | 1 | |
| OPM % | 9.1% | 9.3% | 11.7% | 11.5% | 16.9% | 7.4% | 2.3% | -19% | -8.3% | 2.9% | 4% |
| Depreciation | — | — | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Interest | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 1 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | |
| Profit before tax | 2 | 2 | 2 | 0 | 0 | -2 | -2 | -8 | -4 | -1 | 2 |
| Tax | — | 1 | 1 | -0 | -0 | -0 | -0 | -2 | -1 | -0 | 1 |
| Tax % | — | 37.3% | 57.6% | -6.3% | -500% | -16.6% | -22.8% | -25.2% | -19% | -23.2% | 26.9% |
| 2 | 1 | 1 | 0 | 0 | -2 | -2 | -6 | -3 | -1 | 2 | |
| PAT margin % | 2.8% | 2.6% | 1.3% | 0.4% | 0.7% | -10.8% | -5.1% | -21.3% | -9.1% | -1.8% | 7.7% |
| EPS (₹) | — | — | 0.1 | — | 0 | -0.3 | — | — | — | — | 0.4 |
| EPS adjusted (₹) | — | — | — | — | 0 | -0.3 | -0.3 | -1.3 | -0.6 | -0.1 | 0.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
| Reserves | 10 | 8 | 7 | 1 | -2 | -3 | -1 |
| Minority interest | — | — | — | 0 | — | — | — |
| 21 | 24 | 21 | 20 | 17 | 14 | 12 | |
| 5 | 4 | 7 | 10 | 6 | 5 | 6 | |
| Total equity & liabilities | 42 | 42 | 40 | 36 | 25 | 22 | 22 |
| 10 | 10 | 9 | 8 | 8 | 7 | 6 | |
| CWIP | — | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 31 | 32 | 32 | 28 | 18 | 15 | 15 | |
| Total assets | 42 | 42 | 40 | 36 | 25 | 22 | 22 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -0 | -0 | 5 | 3 | 5 | 3 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 3 | |
| 0 | 0 | -5 | -3 | -5 | -4 | -3 | |
| Net cash flow | -0 | 0 | 0 | -0 | -0 | 0 | -0 |
| Free cash flow | — | — | 5 | 3 | 5 | 3 | 0 |
| CFO / Operating profit % | -8.1% | -37.3% | 659.2% | — | — | 404.8% | 35.9% |