Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 908 | 1,189 | 1,226 | 1,669 | 2,093 | 2,962 | |
| COGS | 857 | 1,137 | 1,146 | 1,598 | 2,020 | 2,874 |
| Gross profit | 51 | 52 | 80 | 71 | 72 | 88 |
| 43 | 42 | 55 | 37 | 32 | 32 | |
| 8 | 9 | 25 | 35 | 41 | 56 | |
| OPM % | 0.9% | 0.8% | 2% | 2.1% | 1.9% | 1.9% |
| Depreciation | 2 | 3 | 3 | 3 | 2 | 2 |
| Interest | 5 | 9 | 12 | 24 | 27 | 26 |
| 6 | 8 | 6 | 13 | 18 | 23 | |
| Profit before tax | 7 | 5 | 15 | 21 | 30 | 50 |
| Tax | 2 | 1 | 3 | 2 | 8 | 9 |
| Tax % | 24.8% | 25% | 20.4% | 11.1% | 27.6% | 17.4% |
| 5 | 4 | 12 | 19 | 22 | 41 | |
| PAT margin % | 0.6% | 0.3% | 1% | 1.1% | 1% | 1.4% |
| EPS (₹) | 2.2 | 1.6 | 0.9 | 1.3 | 0.7 | 1.3 |
| EPS adjusted (₹) | — | — | 0.4 | 0.7 | 0.7 | 1.3 |
| 0% | 0% | 0% | 0% | 1.5% | 0.8% | |
| Annual report | — | — | — | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 28 | 29 | 33 | 33 |
| Reserves | 84 | 105 | 163 | 204 |
| 223 | 160 | 171 | 140 | |
| 49 | 74 | 127 | 321 | |
| Total equity & liabilities | 383 | 368 | 493 | 697 |
| 57 | 41 | 50 | 49 | |
| CWIP | 10 | 0 | 0 | 0 |
| Investments | 14 | 13 | 14 | 20 |
| 302 | 314 | 430 | 628 | |
| Total assets | 383 | 368 | 493 | 697 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -33 | -38 | -79 | 65 | -29 | 58 | |
| -12 | 23 | -39 | 1 | 5 | -1 | |
| 44 | 15 | 117 | -66 | 24 | -57 | |
| Net cash flow | -0 | -0 | 0 | 0 | -0 | -0 |
| Free cash flow | -33 | -42 | -114 | 63 | -38 | 58 |
| CFO / Operating profit % | -399.1% | -402.2% | -320.9% | 189.1% | -71.9% | 103.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Agri Products | 2,959.68 | 2,959.68 | 652.45 | 172.72 | 479.73 | 616.95 |
| Agri Retail & FMCG | 2 | 2 |
| 6.82 |
| 0.81 |
| 6.01 |
| 33.28 |
₹ crore by fiscal year